Skip to content
Langmer

Data as of

AT&T Return on capital

TAT&T Inc.SEC filings, as filedCross-checked

Median return on invested capital was 6.5%crMedian return on invested capitalSEC EDGAR · CIK 00007327170000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01CashAndCashEquivalentsAtCarryingValue0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01DebtCurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01LongTermDebtNoncurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-12-000025 · FY2010 · period ended 2010-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24CashAndCashEquivalentsAtCarryingValue0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24DebtCurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeTaxExpenseBenefit0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24LongTermDebtNoncurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24OperatingIncomeLoss0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22CashAndCashEquivalentsAtCarryingValue0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22DebtCurrent0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22IncomeTaxExpenseBenefit0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22LongTermDebtAndCapitalLeaseObligations0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22OperatingIncomeLoss0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21DebtCurrent0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtAndCapitalLeaseObligations0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20CashAndCashEquivalentsAtCarryingValue0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20DebtCurrent0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20IncomeTaxExpenseBenefit0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20LongTermDebtAndCapitalLeaseObligations0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20OperatingIncomeLoss0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18CashAndCashEquivalentsAtCarryingValue0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18DebtCurrent0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18IncomeTaxExpenseBenefit0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18LongTermDebtAndCapitalLeaseObligations0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18OperatingIncomeLoss0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17DebtCurrent0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtAndCapitalLeaseObligations0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20CashAndCashEquivalentsAtCarryingValue0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20DebtCurrent0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20LongTermDebtAndCapitalLeaseObligations0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20CashAndCashEquivalentsAtCarryingValue0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20DebtCurrent0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20IncomeTaxExpenseBenefit0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20LongTermDebtAndCapitalLeaseObligations0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20OperatingIncomeLoss0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20CashAndCashEquivalentsAtCarryingValue0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20DebtCurrent0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20IncomeTaxExpenseBenefit0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20LongTermDebtAndCapitalLeaseObligations0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20OperatingIncomeLoss0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25CashAndCashEquivalentsAtCarryingValue0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25DebtCurrent0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25LongTermDebtAndCapitalLeaseObligations0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16CashAndCashEquivalentsAtCarryingValue0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16DebtCurrent0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16IncomeTaxExpenseBenefit0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16LongTermDebtAndCapitalLeaseObligations0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16OperatingIncomeLoss0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13CashAndCashEquivalentsAtCarryingValue0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13DebtCurrent0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13LongTermDebtAndCapitalLeaseObligations0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23CashAndCashEquivalentsAtCarryingValue0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23DebtCurrent0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23IncomeTaxExpenseBenefit0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23LongTermDebtAndCapitalLeaseObligations0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23OperatingIncomeLoss0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12CashAndCashEquivalentsAtCarryingValue0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12DebtCurrent0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12IncomeTaxExpenseBenefit0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12LongTermDebtAndCapitalLeaseObligations0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12OperatingIncomeLoss0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09CashAndCashEquivalentsAtCarryingValue0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DebtCurrent0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09IncomeTaxExpenseBenefit0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09LongTermDebtAndCapitalLeaseObligations0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09OperatingIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestc: comparative figure from a later filing (IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2010); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for CashAndCashEquivalentsAtCarryingValue FY2010; CashAndCashEquivalentsAtCarryingValue FY2011; StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2012; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2013; IncomeTaxExpenseBenefit FY2013; OperatingIncomeLoss FY2013; StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2013; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2014; IncomeTaxExpenseBenefit FY2014; LongTermDebtAndCapitalLeaseObligations FY2014; OperatingIncomeLoss FY2014; StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2014; OperatingIncomeLoss FY2016; CashAndCashEquivalentsAtCarryingValue FY2019; CashAndCashEquivalentsAtCarryingValue FY2020; CashAndCashEquivalentsAtCarryingValue FY2021; DebtCurrent FY2021; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2021; IncomeTaxExpenseBenefit FY2021; LongTermDebtAndCapitalLeaseObligations FY2021; OperatingIncomeLoss FY2021. As filed is shown. across the 12Median return on invested capital, number of fiscal yearsSEC EDGAR · CIK 00007327170000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01CashAndCashEquivalentsAtCarryingValue0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01DebtCurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01LongTermDebtNoncurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-12-000025 · FY2010 · period ended 2010-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24CashAndCashEquivalentsAtCarryingValue0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24DebtCurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeTaxExpenseBenefit0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24LongTermDebtNoncurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24OperatingIncomeLoss0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22CashAndCashEquivalentsAtCarryingValue0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22DebtCurrent0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22IncomeTaxExpenseBenefit0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22LongTermDebtAndCapitalLeaseObligations0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22OperatingIncomeLoss0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21DebtCurrent0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtAndCapitalLeaseObligations0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20CashAndCashEquivalentsAtCarryingValue0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20DebtCurrent0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20IncomeTaxExpenseBenefit0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20LongTermDebtAndCapitalLeaseObligations0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20OperatingIncomeLoss0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18CashAndCashEquivalentsAtCarryingValue0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18DebtCurrent0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18IncomeTaxExpenseBenefit0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18LongTermDebtAndCapitalLeaseObligations0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18OperatingIncomeLoss0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17DebtCurrent0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtAndCapitalLeaseObligations0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20CashAndCashEquivalentsAtCarryingValue0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20DebtCurrent0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20LongTermDebtAndCapitalLeaseObligations0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20CashAndCashEquivalentsAtCarryingValue0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20DebtCurrent0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20IncomeTaxExpenseBenefit0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20LongTermDebtAndCapitalLeaseObligations0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20OperatingIncomeLoss0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20CashAndCashEquivalentsAtCarryingValue0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20DebtCurrent0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20IncomeTaxExpenseBenefit0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20LongTermDebtAndCapitalLeaseObligations0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20OperatingIncomeLoss0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25CashAndCashEquivalentsAtCarryingValue0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25DebtCurrent0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25LongTermDebtAndCapitalLeaseObligations0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16CashAndCashEquivalentsAtCarryingValue0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16DebtCurrent0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16IncomeTaxExpenseBenefit0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16LongTermDebtAndCapitalLeaseObligations0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16OperatingIncomeLoss0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13CashAndCashEquivalentsAtCarryingValue0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13DebtCurrent0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13LongTermDebtAndCapitalLeaseObligations0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23CashAndCashEquivalentsAtCarryingValue0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23DebtCurrent0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23IncomeTaxExpenseBenefit0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23LongTermDebtAndCapitalLeaseObligations0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23OperatingIncomeLoss0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12CashAndCashEquivalentsAtCarryingValue0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12DebtCurrent0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12IncomeTaxExpenseBenefit0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12LongTermDebtAndCapitalLeaseObligations0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12OperatingIncomeLoss0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09CashAndCashEquivalentsAtCarryingValue0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DebtCurrent0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09IncomeTaxExpenseBenefit0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09LongTermDebtAndCapitalLeaseObligations0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09OperatingIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest fiscal years between 2011Median return on invested capital, first fiscal yearSEC EDGAR · CIK 00007327170000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01CashAndCashEquivalentsAtCarryingValue0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01DebtCurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01LongTermDebtNoncurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-12-000025 · FY2010 · period ended 2010-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24CashAndCashEquivalentsAtCarryingValue0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24DebtCurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeTaxExpenseBenefit0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24LongTermDebtNoncurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24OperatingIncomeLoss0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22CashAndCashEquivalentsAtCarryingValue0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22DebtCurrent0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22IncomeTaxExpenseBenefit0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22LongTermDebtAndCapitalLeaseObligations0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22OperatingIncomeLoss0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21DebtCurrent0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtAndCapitalLeaseObligations0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20CashAndCashEquivalentsAtCarryingValue0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20DebtCurrent0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20IncomeTaxExpenseBenefit0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20LongTermDebtAndCapitalLeaseObligations0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20OperatingIncomeLoss0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18CashAndCashEquivalentsAtCarryingValue0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18DebtCurrent0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18IncomeTaxExpenseBenefit0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18LongTermDebtAndCapitalLeaseObligations0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18OperatingIncomeLoss0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17DebtCurrent0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtAndCapitalLeaseObligations0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20CashAndCashEquivalentsAtCarryingValue0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20DebtCurrent0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20LongTermDebtAndCapitalLeaseObligations0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20CashAndCashEquivalentsAtCarryingValue0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20DebtCurrent0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20IncomeTaxExpenseBenefit0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20LongTermDebtAndCapitalLeaseObligations0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20OperatingIncomeLoss0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20CashAndCashEquivalentsAtCarryingValue0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20DebtCurrent0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20IncomeTaxExpenseBenefit0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20LongTermDebtAndCapitalLeaseObligations0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20OperatingIncomeLoss0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25CashAndCashEquivalentsAtCarryingValue0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25DebtCurrent0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25LongTermDebtAndCapitalLeaseObligations0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16CashAndCashEquivalentsAtCarryingValue0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16DebtCurrent0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16IncomeTaxExpenseBenefit0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16LongTermDebtAndCapitalLeaseObligations0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16OperatingIncomeLoss0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13CashAndCashEquivalentsAtCarryingValue0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13DebtCurrent0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13LongTermDebtAndCapitalLeaseObligations0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23CashAndCashEquivalentsAtCarryingValue0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23DebtCurrent0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23IncomeTaxExpenseBenefit0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23LongTermDebtAndCapitalLeaseObligations0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23OperatingIncomeLoss0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12CashAndCashEquivalentsAtCarryingValue0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12DebtCurrent0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12IncomeTaxExpenseBenefit0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12LongTermDebtAndCapitalLeaseObligations0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12OperatingIncomeLoss0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09CashAndCashEquivalentsAtCarryingValue0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DebtCurrent0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09IncomeTaxExpenseBenefit0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09LongTermDebtAndCapitalLeaseObligations0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09OperatingIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest and 2025Median return on invested capital, last fiscal yearSEC EDGAR · CIK 00007327170000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01CashAndCashEquivalentsAtCarryingValue0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01DebtCurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01LongTermDebtNoncurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-12-000025 · FY2010 · period ended 2010-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24CashAndCashEquivalentsAtCarryingValue0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24DebtCurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeTaxExpenseBenefit0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24LongTermDebtNoncurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24OperatingIncomeLoss0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22CashAndCashEquivalentsAtCarryingValue0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22DebtCurrent0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22IncomeTaxExpenseBenefit0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22LongTermDebtAndCapitalLeaseObligations0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22OperatingIncomeLoss0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21DebtCurrent0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtAndCapitalLeaseObligations0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20CashAndCashEquivalentsAtCarryingValue0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20DebtCurrent0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20IncomeTaxExpenseBenefit0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20LongTermDebtAndCapitalLeaseObligations0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20OperatingIncomeLoss0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18CashAndCashEquivalentsAtCarryingValue0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18DebtCurrent0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18IncomeTaxExpenseBenefit0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18LongTermDebtAndCapitalLeaseObligations0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18OperatingIncomeLoss0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17DebtCurrent0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtAndCapitalLeaseObligations0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20CashAndCashEquivalentsAtCarryingValue0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20DebtCurrent0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20LongTermDebtAndCapitalLeaseObligations0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20CashAndCashEquivalentsAtCarryingValue0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20DebtCurrent0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20IncomeTaxExpenseBenefit0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20LongTermDebtAndCapitalLeaseObligations0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20OperatingIncomeLoss0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20CashAndCashEquivalentsAtCarryingValue0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20DebtCurrent0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20IncomeTaxExpenseBenefit0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20LongTermDebtAndCapitalLeaseObligations0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20OperatingIncomeLoss0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25CashAndCashEquivalentsAtCarryingValue0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25DebtCurrent0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25LongTermDebtAndCapitalLeaseObligations0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16CashAndCashEquivalentsAtCarryingValue0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16DebtCurrent0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16IncomeTaxExpenseBenefit0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16LongTermDebtAndCapitalLeaseObligations0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16OperatingIncomeLoss0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13CashAndCashEquivalentsAtCarryingValue0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13DebtCurrent0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13LongTermDebtAndCapitalLeaseObligations0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23CashAndCashEquivalentsAtCarryingValue0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23DebtCurrent0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23IncomeTaxExpenseBenefit0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23LongTermDebtAndCapitalLeaseObligations0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23OperatingIncomeLoss0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12CashAndCashEquivalentsAtCarryingValue0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12DebtCurrent0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12IncomeTaxExpenseBenefit0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12LongTermDebtAndCapitalLeaseObligations0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12OperatingIncomeLoss0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09CashAndCashEquivalentsAtCarryingValue0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DebtCurrent0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09IncomeTaxExpenseBenefit0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09LongTermDebtAndCapitalLeaseObligations0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09OperatingIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest for which it can be calculated; the lowest of those years was 2011Fiscal year with the lowest return on invested capitalSEC EDGAR · CIK 00007327170000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01CashAndCashEquivalentsAtCarryingValue0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01DebtCurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01LongTermDebtNoncurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-12-000025 · FY2010 · period ended 2010-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24CashAndCashEquivalentsAtCarryingValue0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24DebtCurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeTaxExpenseBenefit0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24LongTermDebtNoncurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24OperatingIncomeLoss0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest at 3.3%crLowest return on invested capitalSEC EDGAR · CIK 00007327170000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01CashAndCashEquivalentsAtCarryingValue0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01DebtCurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01LongTermDebtNoncurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-12-000025 · FY2010 · period ended 2010-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24CashAndCashEquivalentsAtCarryingValue0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24DebtCurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeTaxExpenseBenefit0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24LongTermDebtNoncurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24OperatingIncomeLoss0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestc: comparative figure from a later filing (IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2010); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for CashAndCashEquivalentsAtCarryingValue FY2010; CashAndCashEquivalentsAtCarryingValue FY2011. As filed is shown..

Of the three estimates of owner earnings per share, 2Number of owner earnings estimatesSEC EDGAR · CIK 00007327170000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25DepreciationDepletionAndAmortization0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetCashProvidedByUsedInOperatingActivities0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetIncomeLoss0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsToAcquireProductiveAssets0000732717-11-000014 · FY2009 · period ended 2009-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstanding0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstanding0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DepreciationDepletionAndAmortization0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetCashProvidedByUsedInOperatingActivities0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09PaymentsToAcquireProductiveAssets0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09WeightedAverageNumberOfDilutedSharesOutstanding can be calculated and are positive in both 2009Owner earnings per share, first fiscal yearSEC EDGAR · CIK 00007327170000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25DepreciationDepletionAndAmortization0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetCashProvidedByUsedInOperatingActivities0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetIncomeLoss0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsToAcquireProductiveAssets0000732717-11-000014 · FY2009 · period ended 2009-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstanding0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstanding0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DepreciationDepletionAndAmortization0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetCashProvidedByUsedInOperatingActivities0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09PaymentsToAcquireProductiveAssets0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09WeightedAverageNumberOfDilutedSharesOutstanding and 2025Owner earnings per share, last fiscal yearSEC EDGAR · CIK 00007327170000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25DepreciationDepletionAndAmortization0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetCashProvidedByUsedInOperatingActivities0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetIncomeLoss0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsToAcquireProductiveAssets0000732717-11-000014 · FY2009 · period ended 2009-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstanding0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstanding0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DepreciationDepletionAndAmortization0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetCashProvidedByUsedInOperatingActivities0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09PaymentsToAcquireProductiveAssets0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09WeightedAverageNumberOfDilutedSharesOutstanding; the change between those years ranged from −10.1%crOwner earnings per share, lowest change across estimatesSEC EDGAR · CIK 00007327170000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25DepreciationDepletionAndAmortization0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetCashProvidedByUsedInOperatingActivities0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetIncomeLoss0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsToAcquireProductiveAssets0000732717-11-000014 · FY2009 · period ended 2009-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstanding0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstanding0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DepreciationDepletionAndAmortization0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetCashProvidedByUsedInOperatingActivities0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09PaymentsToAcquireProductiveAssets0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09WeightedAverageNumberOfDilutedSharesOutstandingc: comparative figure from a later filing (WeightedAverageNumberOfDilutedSharesOutstanding FY2009); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for DepreciationDepletionAndAmortization FY2009; NetCashProvidedByUsedInOperatingActivities FY2009; NetIncomeLoss FY2009; PaymentsToAcquireProductiveAssets FY2009. As filed is shown. to 16.0%crOwner earnings per share, highest change across estimatesSEC EDGAR · CIK 00007327170000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25DepreciationDepletionAndAmortization0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetCashProvidedByUsedInOperatingActivities0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetIncomeLoss0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsToAcquireProductiveAssets0000732717-11-000014 · FY2009 · period ended 2009-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstanding0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstanding0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DepreciationDepletionAndAmortization0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetCashProvidedByUsedInOperatingActivities0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09PaymentsToAcquireProductiveAssets0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09WeightedAverageNumberOfDilutedSharesOutstandingc: comparative figure from a later filing (WeightedAverageNumberOfDilutedSharesOutstanding FY2009); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for DepreciationDepletionAndAmortization FY2009; NetCashProvidedByUsedInOperatingActivities FY2009; NetIncomeLoss FY2009; PaymentsToAcquireProductiveAssets FY2009. As filed is shown..

Key figures

Median ROIC
6.5%rMedian return on invested capitalSEC EDGAR · CIK 00007327170000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01CashAndCashEquivalentsAtCarryingValue0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01DebtCurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01LongTermDebtNoncurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24CashAndCashEquivalentsAtCarryingValue0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24DebtCurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeTaxExpenseBenefit0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24LongTermDebtNoncurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24OperatingIncomeLoss0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22CashAndCashEquivalentsAtCarryingValue0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22DebtCurrent0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22IncomeTaxExpenseBenefit0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22LongTermDebtAndCapitalLeaseObligations0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22OperatingIncomeLoss0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21DebtCurrent0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtAndCapitalLeaseObligations0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20CashAndCashEquivalentsAtCarryingValue0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20DebtCurrent0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20IncomeTaxExpenseBenefit0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20LongTermDebtAndCapitalLeaseObligations0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20OperatingIncomeLoss0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18CashAndCashEquivalentsAtCarryingValue0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18DebtCurrent0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18IncomeTaxExpenseBenefit0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18LongTermDebtAndCapitalLeaseObligations0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18OperatingIncomeLoss0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17DebtCurrent0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtAndCapitalLeaseObligations0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20CashAndCashEquivalentsAtCarryingValue0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20DebtCurrent0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20LongTermDebtAndCapitalLeaseObligations0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20CashAndCashEquivalentsAtCarryingValue0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20DebtCurrent0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20IncomeTaxExpenseBenefit0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20LongTermDebtAndCapitalLeaseObligations0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20OperatingIncomeLoss0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20CashAndCashEquivalentsAtCarryingValue0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20DebtCurrent0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20IncomeTaxExpenseBenefit0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20LongTermDebtAndCapitalLeaseObligations0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20OperatingIncomeLoss0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25CashAndCashEquivalentsAtCarryingValue0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25DebtCurrent0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25LongTermDebtAndCapitalLeaseObligations0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16CashAndCashEquivalentsAtCarryingValue0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16DebtCurrent0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16IncomeTaxExpenseBenefit0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16LongTermDebtAndCapitalLeaseObligations0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16OperatingIncomeLoss0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13CashAndCashEquivalentsAtCarryingValue0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13DebtCurrent0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13LongTermDebtAndCapitalLeaseObligations0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23CashAndCashEquivalentsAtCarryingValue0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23DebtCurrent0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23IncomeTaxExpenseBenefit0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23LongTermDebtAndCapitalLeaseObligations0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23OperatingIncomeLoss0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12CashAndCashEquivalentsAtCarryingValue0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12DebtCurrent0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12IncomeTaxExpenseBenefit0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12LongTermDebtAndCapitalLeaseObligations0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12OperatingIncomeLoss0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09CashAndCashEquivalentsAtCarryingValue0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DebtCurrent0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09IncomeTaxExpenseBenefit0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09LongTermDebtAndCapitalLeaseObligations0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09OperatingIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestr: a later 10-K shows a different figure for CashAndCashEquivalentsAtCarryingValue FY2010; CashAndCashEquivalentsAtCarryingValue FY2011; StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2012; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2013; IncomeTaxExpenseBenefit FY2013; OperatingIncomeLoss FY2013; StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2013; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2014; IncomeTaxExpenseBenefit FY2014; LongTermDebtAndCapitalLeaseObligations FY2014; OperatingIncomeLoss FY2014; StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2014; OperatingIncomeLoss FY2016; CashAndCashEquivalentsAtCarryingValue FY2019; CashAndCashEquivalentsAtCarryingValue FY2020; CashAndCashEquivalentsAtCarryingValue FY2021; DebtCurrent FY2021; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2021; IncomeTaxExpenseBenefit FY2021; LongTermDebtAndCapitalLeaseObligations FY2021; OperatingIncomeLoss FY2021. As filed is shown.
Fiscal years included: 2011–2016, 2018–2019, 2021, 2023–2025 (12 of 17)
Lowest year: FY2011 3.3%rROIC FY2011SEC EDGAR · CIK 00007327170000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01CashAndCashEquivalentsAtCarryingValue0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01DebtCurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01LongTermDebtNoncurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24CashAndCashEquivalentsAtCarryingValue0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24DebtCurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeTaxExpenseBenefit0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24LongTermDebtNoncurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24OperatingIncomeLoss0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestr: a later 10-K shows a different figure for CashAndCashEquivalentsAtCarryingValue FY2010; CashAndCashEquivalentsAtCarryingValue FY2011. As filed is shown.
ROIIC, five years
MissingReturn on incremental invested capital, latest five yearsROIIC 5 years to FY2025: after-tax operating income FY2020 missing — FY2020: pre-tax income at or below zero (−2.9 billion), so there is no effective tax rateFigures used · SEC EDGAR · CIK 00007327170000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25IncomeTaxExpenseBenefit0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25OperatingIncomeLossr: a later 10-K shows a different figure for IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2020; IncomeTaxExpenseBenefit FY2020; OperatingIncomeLoss FY2020. As filed is shown.
Previous five years: MissingReturn on incremental invested capital, previous five yearsROIIC 5 years to FY2020: after-tax operating income FY2020 missing — FY2020: pre-tax income at or below zero (−2.9 billion), so there is no effective tax rateFigures used · SEC EDGAR · CIK 00007327170000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25IncomeTaxExpenseBenefit0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25OperatingIncomeLossr: a later 10-K shows a different figure for IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2020; IncomeTaxExpenseBenefit FY2020; OperatingIncomeLoss FY2020. As filed is shown.
ROIIC, three years
MissingReturn on incremental invested capital, three yearsROIIC 3 years to FY2025: after-tax operating income FY2022 missing — FY2022: pre-tax income at or below zero (−3.1 billion), so there is no effective tax rateFigures used · SEC EDGAR · CIK 00007327170000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13IncomeTaxExpenseBenefit0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13OperatingIncomeLoss
Owner earnings per share, growth FY2009–FY2025
−10.1%crEstimate B (lowest), FY2009–FY2025SEC EDGAR · CIK 00007327170000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25DepreciationDepletionAndAmortization0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetCashProvidedByUsedInOperatingActivities0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetIncomeLoss0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsToAcquireProductiveAssets0000732717-11-000014 · FY2009 · period ended 2009-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstanding0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DepreciationDepletionAndAmortization0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetCashProvidedByUsedInOperatingActivities0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09PaymentsToAcquireProductiveAssets0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09WeightedAverageNumberOfDilutedSharesOutstandingc: comparative figure from a later filing (WeightedAverageNumberOfDilutedSharesOutstanding FY2009); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for DepreciationDepletionAndAmortization FY2009; NetCashProvidedByUsedInOperatingActivities FY2009; NetIncomeLoss FY2009; PaymentsToAcquireProductiveAssets FY2009. As filed is shown. to 16.0%crEstimate A (highest), FY2009–FY2025SEC EDGAR · CIK 00007327170000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25DepreciationDepletionAndAmortization0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetCashProvidedByUsedInOperatingActivities0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetIncomeLoss0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsToAcquireProductiveAssets0000732717-11-000014 · FY2009 · period ended 2009-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstanding0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DepreciationDepletionAndAmortization0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetCashProvidedByUsedInOperatingActivities0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09PaymentsToAcquireProductiveAssets0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09WeightedAverageNumberOfDilutedSharesOutstandingc: comparative figure from a later filing (WeightedAverageNumberOfDilutedSharesOutstanding FY2009); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for DepreciationDepletionAndAmortization FY2009; NetCashProvidedByUsedInOperatingActivities FY2009; NetIncomeLoss FY2009; PaymentsToAcquireProductiveAssets FY2009. As filed is shown.
Estimates positive in both years: 2 of 3 (A, B). Lowest B, highest A.

Year by year

ROIC per fiscal year, and owner earnings per diluted share under up to three estimates (see methodology)
Fiscal yearROICOwner earnings AOwner earnings BOwner earnings C
2009MissingROIC FY2009FY2009: opening capital: FY2008: not in the series$2.64crOwner earnings per share, estimate A, FY2009SEC EDGAR · CIK 00007327170000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25DepreciationDepletionAndAmortization0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetIncomeLoss0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsToAcquireProductiveAssets0000732717-11-000014 · FY2009 · period ended 2009-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstandingc: comparative figure from a later filing (WeightedAverageNumberOfDilutedSharesOutstanding FY2009); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for DepreciationDepletionAndAmortization FY2009; NetIncomeLoss FY2009; PaymentsToAcquireProductiveAssets FY2009. As filed is shown.Excludes interest during construction, which is reported on a separate line.$3.01crOwner earnings per share, estimate B, FY2009SEC EDGAR · CIK 00007327170000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25NetCashProvidedByUsedInOperatingActivities0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsToAcquireProductiveAssets0000732717-11-000014 · FY2009 · period ended 2009-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstandingc: comparative figure from a later filing (WeightedAverageNumberOfDilutedSharesOutstanding FY2009); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2009; PaymentsToAcquireProductiveAssets FY2009. As filed is shown.Excludes interest during construction, which is reported on a separate line.MissingOwner earnings per share, estimate C, FY2009FY2009 C: gross PP&E or revenue missing in FY2005, which the 5-year average needs
2010MissingROIC FY2010FY2010: effective tax rate −6.4% is outside 0 to 100 percent, so it is not usedFigures used · SEC EDGAR · CIK 00007327170000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01IncomeTaxExpenseBenefit0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01OperatingIncomeLoss0000732717-12-000025 · FY2010 · period ended 2010-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestc: comparative figure from a later filing (IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2010); SEC's structured data has no figure from the fiscal year's own 10-K.$3.32cOwner earnings per share, estimate A, FY2010SEC EDGAR · CIK 00007327170000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01Depreciation0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01NetIncomeLoss0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01PaymentsToAcquireProductiveAssets0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstanding0000732717-13-000017 · FY2010 · period ended 2010-12-31 · filed 2013-02-22AmortizationOfIntangibleAssetsc: comparative figure from a later filing (AmortizationOfIntangibleAssets FY2010); SEC's structured data has no figure from the fiscal year's own 10-K.Excludes interest during construction, which is reported on a separate line.$2.60rOwner earnings per share, estimate B, FY2010SEC EDGAR · CIK 00007327170000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01NetCashProvidedByUsedInOperatingActivities0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01PaymentsToAcquireProductiveAssets0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2010. As filed is shown.Excludes interest during construction, which is reported on a separate line.MissingOwner earnings per share, estimate C, FY2010FY2010 C: gross PP&E or revenue missing in FY2006, which the 5-year average needs
20113.3%rROIC FY2011SEC EDGAR · CIK 00007327170000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01CashAndCashEquivalentsAtCarryingValue0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01DebtCurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01LongTermDebtNoncurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24CashAndCashEquivalentsAtCarryingValue0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24DebtCurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeTaxExpenseBenefit0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24LongTermDebtNoncurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24OperatingIncomeLoss0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestr: a later 10-K shows a different figure for CashAndCashEquivalentsAtCarryingValue FY2010; CashAndCashEquivalentsAtCarryingValue FY2011. As filed is shown.$0.37cOwner earnings per share, estimate A, FY2011SEC EDGAR · CIK 00007327170000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24Depreciation0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24NetIncomeLoss0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24PaymentsToAcquireProductiveAssets0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24WeightedAverageNumberOfDilutedSharesOutstanding0000732717-13-000017 · FY2011 · period ended 2011-12-31 · filed 2013-02-22AmortizationOfIntangibleAssetsc: comparative figure from a later filing (AmortizationOfIntangibleAssets FY2011); SEC's structured data has no figure from the fiscal year's own 10-K.Excludes interest during construction, which is reported on a separate line.$2.44rOwner earnings per share, estimate B, FY2011SEC EDGAR · CIK 00007327170000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24NetCashProvidedByUsedInOperatingActivities0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24PaymentsToAcquireProductiveAssets0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2011. As filed is shown.Excludes interest during construction, which is reported on a separate line.MissingOwner earnings per share, estimate C, FY2011FY2011 C: gross PP&E or revenue missing in FY2007, which the 5-year average needs
20125.8%rROIC FY2012SEC EDGAR · CIK 00007327170000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24CashAndCashEquivalentsAtCarryingValue0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24DebtCurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24LongTermDebtNoncurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22CashAndCashEquivalentsAtCarryingValue0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22DebtCurrent0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22IncomeTaxExpenseBenefit0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22LongTermDebtAndCapitalLeaseObligations0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22OperatingIncomeLoss0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestr: a later 10-K shows a different figure for CashAndCashEquivalentsAtCarryingValue FY2011; StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2012. As filed is shown.$1.02Owner earnings per share, estimate A, FY2012SEC EDGAR · CIK 00007327170000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22AmortizationOfIntangibleAssets0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22Depreciation0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22NetIncomeLoss0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22PaymentsToAcquireProductiveAssets0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22WeightedAverageNumberOfDilutedSharesOutstandingExcludes interest during construction, which is reported on a separate line.$3.39Owner earnings per share, estimate B, FY2012SEC EDGAR · CIK 00007327170000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22NetCashProvidedByUsedInOperatingActivities0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22PaymentsToAcquireProductiveAssets0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22WeightedAverageNumberOfDilutedSharesOutstandingExcludes interest during construction, which is reported on a separate line.MissingOwner earnings per share, estimate C, FY2012FY2012 C: gross PP&E or revenue missing in FY2008, which the 5-year average needs
201312.7%rROIC FY2013SEC EDGAR · CIK 00007327170000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22CashAndCashEquivalentsAtCarryingValue0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22DebtCurrent0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22LongTermDebtAndCapitalLeaseObligations0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21DebtCurrent0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtAndCapitalLeaseObligations0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestr: a later 10-K shows a different figure for StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2012; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2013; IncomeTaxExpenseBenefit FY2013; OperatingIncomeLoss FY2013; StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2013. As filed is shown.$2.92rOwner earnings per share, estimate A, FY2013SEC EDGAR · CIK 00007327170000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21AmortizationOfIntangibleAssets0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21Depreciation0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21NetIncomeLoss0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PaymentsToAcquirePropertyPlantAndEquipment0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for NetIncomeLoss FY2013. As filed is shown.Excludes interest during construction, which is reported on a separate line.$2.57Owner earnings per share, estimate B, FY2013SEC EDGAR · CIK 00007327170000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21NetCashProvidedByUsedInOperatingActivities0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PaymentsToAcquirePropertyPlantAndEquipment0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21WeightedAverageNumberOfDilutedSharesOutstandingExcludes interest during construction, which is reported on a separate line.$3.41crOwner earnings per share, estimate C, FY2013SEC EDGAR · CIK 00007327170000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25Revenues0000732717-10-000033 · FY2009 · period ended 2009-12-31 · filed 2010-05-06PropertyPlantAndEquipmentGross0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01PropertyPlantAndEquipmentGross0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01Revenues0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24PropertyPlantAndEquipmentGross0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24Revenues0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22PropertyPlantAndEquipmentGross0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22Revenues0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21AmortizationOfIntangibleAssets0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21Depreciation0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21NetIncomeLoss0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PaymentsToAcquirePropertyPlantAndEquipment0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21Revenues0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21WeightedAverageNumberOfDilutedSharesOutstandingc: comparative figure from a later filing (PropertyPlantAndEquipmentGross FY2009); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for Revenues FY2009; PropertyPlantAndEquipmentGross FY2009; NetIncomeLoss FY2013. As filed is shown.Excludes interest during construction, which is reported on a separate line.
20144.8%rROIC FY2014SEC EDGAR · CIK 00007327170000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21DebtCurrent0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtAndCapitalLeaseObligations0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20CashAndCashEquivalentsAtCarryingValue0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20DebtCurrent0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20IncomeTaxExpenseBenefit0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20LongTermDebtAndCapitalLeaseObligations0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20OperatingIncomeLoss0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestr: a later 10-K shows a different figure for StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2013; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2014; IncomeTaxExpenseBenefit FY2014; LongTermDebtAndCapitalLeaseObligations FY2014; OperatingIncomeLoss FY2014; StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2014. As filed is shown.$0.63rOwner earnings per share, estimate A, FY2014SEC EDGAR · CIK 00007327170000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20AmortizationOfIntangibleAssets0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20Depreciation0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20NetIncomeLoss0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20PaymentsToAcquirePropertyPlantAndEquipment0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for NetIncomeLoss FY2014. As filed is shown.Excludes interest during construction, which is reported on a separate line.$1.94Owner earnings per share, estimate B, FY2014SEC EDGAR · CIK 00007327170000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20NetCashProvidedByUsedInOperatingActivities0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20PaymentsToAcquirePropertyPlantAndEquipment0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20WeightedAverageNumberOfDilutedSharesOutstandingExcludes interest during construction, which is reported on a separate line.$2.10rOwner earnings per share, estimate C, FY2014SEC EDGAR · CIK 00007327170000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01PropertyPlantAndEquipmentGross0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01Revenues0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24PropertyPlantAndEquipmentGross0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24Revenues0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22PropertyPlantAndEquipmentGross0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22Revenues0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21Revenues0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20AmortizationOfIntangibleAssets0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20Depreciation0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20NetIncomeLoss0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20PaymentsToAcquirePropertyPlantAndEquipment0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20PropertyPlantAndEquipmentGross0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20Revenues0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for NetIncomeLoss FY2014. As filed is shown.Excludes interest during construction, which is reported on a separate line.
20158.1%rROIC FY2015SEC EDGAR · CIK 00007327170000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20CashAndCashEquivalentsAtCarryingValue0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20DebtCurrent0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20LongTermDebtAndCapitalLeaseObligations0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18CashAndCashEquivalentsAtCarryingValue0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18DebtCurrent0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18IncomeTaxExpenseBenefit0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18LongTermDebtAndCapitalLeaseObligations0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18OperatingIncomeLoss0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestr: a later 10-K shows a different figure for LongTermDebtAndCapitalLeaseObligations FY2014; StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2014. As filed is shown.$2.86Owner earnings per share, estimate A, FY2015SEC EDGAR · CIK 00007327170000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18AmortizationOfIntangibleAssets0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18Depreciation0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18NetIncomeLoss0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18PaymentsToAcquirePropertyPlantAndEquipment0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18WeightedAverageNumberOfDilutedSharesOutstandingExcludes interest during construction, which is reported on a separate line.$2.95Owner earnings per share, estimate B, FY2015SEC EDGAR · CIK 00007327170000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18NetCashProvidedByUsedInOperatingActivities0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18PaymentsToAcquirePropertyPlantAndEquipment0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18WeightedAverageNumberOfDilutedSharesOutstandingExcludes interest during construction, which is reported on a separate line.MissingOwner earnings per share, estimate C, FY2015FY2015 C: estimated maintenance capex −11.0 billion is outside zero to total capex 19.2 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00007327170000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24PropertyPlantAndEquipmentGross0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24Revenues0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22PropertyPlantAndEquipmentGross0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22Revenues0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21Revenues0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20PropertyPlantAndEquipmentGross0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20Revenues0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18PaymentsToAcquirePropertyPlantAndEquipment0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18PropertyPlantAndEquipmentGross0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18Revenues
20166.7%rROIC FY2016SEC EDGAR · CIK 00007327170000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18CashAndCashEquivalentsAtCarryingValue0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18DebtCurrent0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18LongTermDebtAndCapitalLeaseObligations0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17DebtCurrent0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtAndCapitalLeaseObligations0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestr: a later 10-K shows a different figure for OperatingIncomeLoss FY2016. As filed is shown.$2.80cOwner earnings per share, estimate A, FY2016SEC EDGAR · CIK 00007327170000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17AmortizationOfIntangibleAssets0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17Depreciation0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PaymentsToAcquirePropertyPlantAndEquipment0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17WeightedAverageNumberOfDilutedSharesOutstanding0000732717-18-000009 · FY2016 · period ended 2016-12-31 · filed 2018-02-20NetIncomeLossc: comparative figure from a later filing (NetIncomeLoss FY2016); SEC's structured data has no figure from the fiscal year's own 10-K.Excludes interest during construction, which is reported on a separate line.$2.88rOwner earnings per share, estimate B, FY2016SEC EDGAR · CIK 00007327170000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17NetCashProvidedByUsedInOperatingActivities0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PaymentsToAcquirePropertyPlantAndEquipment0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2016. As filed is shown.Excludes interest during construction, which is reported on a separate line.MissingOwner earnings per share, estimate C, FY2016FY2016 C: estimated maintenance capex −13.9 billion is outside zero to total capex 21.5 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00007327170000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22PropertyPlantAndEquipmentGross0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22Revenues0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21Revenues0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20PropertyPlantAndEquipmentGross0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20Revenues0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18PropertyPlantAndEquipmentGross0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18Revenues0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PaymentsToAcquirePropertyPlantAndEquipment0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PropertyPlantAndEquipmentGross0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17Revenues
2017MissingROIC FY2017FY2017: effective tax rate −97.2% is outside 0 to 100 percent, so it is not usedFigures used · SEC EDGAR · CIK 00007327170000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20IncomeTaxExpenseBenefit0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20OperatingIncomeLossr: a later 10-K shows a different figure for OperatingIncomeLoss FY2017. As filed is shown.$5.37Owner earnings per share, estimate A, FY2017SEC EDGAR · CIK 00007327170000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20AmortizationOfIntangibleAssets0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20Depreciation0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20NetIncomeLoss0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20PaymentsToAcquirePropertyPlantAndEquipment0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20WeightedAverageNumberOfDilutedSharesOutstandingExcludes interest during construction, which is reported on a separate line. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.$2.99rOwner earnings per share, estimate B, FY2017SEC EDGAR · CIK 00007327170000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20NetCashProvidedByUsedInOperatingActivities0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20PaymentsToAcquirePropertyPlantAndEquipment0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2017. As filed is shown.Excludes interest during construction, which is reported on a separate line. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.MissingOwner earnings per share, estimate C, FY2017FY2017 C: estimated maintenance capex 27.3 billion is outside zero to total capex 20.6 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00007327170000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21Revenues0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20PropertyPlantAndEquipmentGross0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20Revenues0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18PropertyPlantAndEquipmentGross0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18Revenues0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PropertyPlantAndEquipmentGross0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17Revenues0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20PaymentsToAcquirePropertyPlantAndEquipment0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20PropertyPlantAndEquipmentGross0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20Revenues
20186.7%ROIC FY2018SEC EDGAR · CIK 00007327170000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20CashAndCashEquivalentsAtCarryingValue0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20DebtCurrent0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20LongTermDebtAndCapitalLeaseObligations0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20CashAndCashEquivalentsAtCarryingValue0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20DebtCurrent0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20IncomeTaxExpenseBenefit0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20LongTermDebtAndCapitalLeaseObligations0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20OperatingIncomeLoss0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest$3.98crOwner earnings per share, estimate A, FY2018SEC EDGAR · CIK 00007327170001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20Depreciation0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20NetIncomeLoss0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20PaymentsToAcquireProductiveAssets0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20WeightedAverageNumberOfDilutedSharesOutstanding0001562762-20-000064 · FY2018 · period ended 2018-12-31 · filed 2020-02-20AmortizationOfIntangibleAssetsc: comparative figure from a later filing (AmortizationOfIntangibleAssets FY2018); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for Depreciation FY2018; PaymentsToAcquireProductiveAssets FY2018. As filed is shown.Excludes interest during construction, which is reported on a separate line. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.$3.36rOwner earnings per share, estimate B, FY2018SEC EDGAR · CIK 00007327170001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20NetCashProvidedByUsedInOperatingActivities0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20PaymentsToAcquireProductiveAssets0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for PaymentsToAcquireProductiveAssets FY2018. As filed is shown.Excludes interest during construction, which is reported on a separate line. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.$6.99crOwner earnings per share, estimate C, FY2018SEC EDGAR · CIK 00007327170000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20PropertyPlantAndEquipmentGross0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20Revenues0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18PropertyPlantAndEquipmentGross0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18Revenues0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PropertyPlantAndEquipmentGross0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17Revenues0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20PropertyPlantAndEquipmentGross0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20Revenues0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20Depreciation0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20NetIncomeLoss0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20PaymentsToAcquireProductiveAssets0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20PropertyPlantAndEquipmentGross0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20Revenues0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20WeightedAverageNumberOfDilutedSharesOutstanding0001562762-20-000064 · FY2018 · period ended 2018-12-31 · filed 2020-02-20AmortizationOfIntangibleAssetsc: comparative figure from a later filing (AmortizationOfIntangibleAssets FY2018); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for Depreciation FY2018; PaymentsToAcquireProductiveAssets FY2018. As filed is shown.Excludes interest during construction, which is reported on a separate line. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.
20196.3%rROIC FY2019SEC EDGAR · CIK 00007327170001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20CashAndCashEquivalentsAtCarryingValue0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20DebtCurrent0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20LongTermDebtAndCapitalLeaseObligations0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20CashAndCashEquivalentsAtCarryingValue0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20DebtCurrent0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20IncomeTaxExpenseBenefit0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20LongTermDebtAndCapitalLeaseObligations0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20OperatingIncomeLoss0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestr: a later 10-K shows a different figure for CashAndCashEquivalentsAtCarryingValue FY2019. As filed is shown.$3.09rOwner earnings per share, estimate A, FY2019SEC EDGAR · CIK 00007327170001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20AmortizationOfIntangibleAssets0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20Depreciation0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20NetIncomeLoss0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20PaymentsToAcquireProductiveAssets0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for Depreciation FY2019; PaymentsToAcquireProductiveAssets FY2019. As filed is shown.Excludes interest during construction, which is reported on a separate line. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.$3.98rOwner earnings per share, estimate B, FY2019SEC EDGAR · CIK 00007327170001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20NetCashProvidedByUsedInOperatingActivities0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20PaymentsToAcquireProductiveAssets0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for PaymentsToAcquireProductiveAssets FY2019. As filed is shown.Excludes interest during construction, which is reported on a separate line. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.MissingOwner earnings per share, estimate C, FY2019FY2019 C: estimated maintenance capex −954.2 million is outside zero to total capex 19.4 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00007327170000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18PropertyPlantAndEquipmentGross0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18Revenues0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PropertyPlantAndEquipmentGross0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17Revenues0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20PropertyPlantAndEquipmentGross0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20Revenues0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20PropertyPlantAndEquipmentGross0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20Revenues0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20PaymentsToAcquireProductiveAssets0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20PropertyPlantAndEquipmentGross0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20Revenuesr: a later 10-K shows a different figure for PaymentsToAcquireProductiveAssets FY2019. As filed is shown.
2020MissingROIC FY2020FY2020: pre-tax income at or below zero (−2.9 billion), so there is no effective tax rateFigures used · SEC EDGAR · CIK 00007327170000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25IncomeTaxExpenseBenefit0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25OperatingIncomeLossr: a later 10-K shows a different figure for IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2020; IncomeTaxExpenseBenefit FY2020; OperatingIncomeLoss FY2020. As filed is shown.$1.07rOwner earnings per share, estimate A, FY2020SEC EDGAR · CIK 00007327170000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25AmortizationOfIntangibleAssets0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25Depreciation0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25NetIncomeLoss0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25PaymentsToAcquireProductiveAssets0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for Depreciation FY2020; PaymentsToAcquireProductiveAssets FY2020. As filed is shown.Includes interest capitalized during construction of property and equipment. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.$3.82rOwner earnings per share, estimate B, FY2020SEC EDGAR · CIK 00007327170000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25NetCashProvidedByUsedInOperatingActivities0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25PaymentsToAcquireProductiveAssets0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for PaymentsToAcquireProductiveAssets FY2020. As filed is shown.Includes interest capitalized during construction of property and equipment. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.MissingOwner earnings per share, estimate C, FY2020FY2020 C: gross PP&E or revenue missing in FY2020, which the 5-year average needs
20215.6%rROIC FY2021SEC EDGAR · CIK 00007327170000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25CashAndCashEquivalentsAtCarryingValue0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25DebtCurrent0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25LongTermDebtAndCapitalLeaseObligations0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16CashAndCashEquivalentsAtCarryingValue0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16DebtCurrent0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16IncomeTaxExpenseBenefit0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16LongTermDebtAndCapitalLeaseObligations0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16OperatingIncomeLoss0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestr: a later 10-K shows a different figure for CashAndCashEquivalentsAtCarryingValue FY2020; CashAndCashEquivalentsAtCarryingValue FY2021; DebtCurrent FY2021; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2021; IncomeTaxExpenseBenefit FY2021; LongTermDebtAndCapitalLeaseObligations FY2021; OperatingIncomeLoss FY2021. As filed is shown.$3.68rOwner earnings per share, estimate A, FY2021SEC EDGAR · CIK 00007327170000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16AmortizationOfIntangibleAssets0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16Depreciation0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16NetIncomeLoss0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16PaymentsToAcquireProductiveAssets0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for Depreciation FY2021; PaymentsToAcquireProductiveAssets FY2021. As filed is shown.Includes interest capitalized during construction of property and equipment. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.$3.53rOwner earnings per share, estimate B, FY2021SEC EDGAR · CIK 00007327170000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16NetCashProvidedByUsedInOperatingActivities0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16PaymentsToAcquireProductiveAssets0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for PaymentsToAcquireProductiveAssets FY2021. As filed is shown.Includes interest capitalized during construction of property and equipment. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.MissingOwner earnings per share, estimate C, FY2021FY2021 C: gross PP&E or revenue missing in FY2020, which the 5-year average needs
2022MissingROIC FY2022FY2022: pre-tax income at or below zero (−3.1 billion), so there is no effective tax rateFigures used · SEC EDGAR · CIK 00007327170000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13IncomeTaxExpenseBenefit0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13OperatingIncomeLoss−$1.34Owner earnings per share, estimate A, FY2022SEC EDGAR · CIK 00007327170000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13DepreciationDepletionAndAmortization0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13NetIncomeLoss0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13PaymentsToAcquireProductiveAssets0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13WeightedAverageNumberOfDilutedSharesOutstandingIncludes interest capitalized during construction of property and equipment. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.$2.13Owner earnings per share, estimate B, FY2022SEC EDGAR · CIK 00007327170000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13PaymentsToAcquireProductiveAssets0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13WeightedAverageNumberOfDilutedSharesOutstandingIncludes interest capitalized during construction of property and equipment. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.MissingOwner earnings per share, estimate C, FY2022FY2022 C: gross PP&E or revenue missing in FY2020, which the 5-year average needs
20237.6%ROIC FY2023SEC EDGAR · CIK 00007327170000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13CashAndCashEquivalentsAtCarryingValue0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13DebtCurrent0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13LongTermDebtAndCapitalLeaseObligations0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23CashAndCashEquivalentsAtCarryingValue0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23DebtCurrent0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23IncomeTaxExpenseBenefit0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23LongTermDebtAndCapitalLeaseObligations0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23OperatingIncomeLoss0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest$2.11Owner earnings per share, estimate A, FY2023SEC EDGAR · CIK 00007327170000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23DepreciationDepletionAndAmortization0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23NetIncomeLoss0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23PaymentsToAcquireProductiveAssets0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23WeightedAverageNumberOfDilutedSharesOutstandingIncludes interest capitalized during construction of property and equipment. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.$2.82Owner earnings per share, estimate B, FY2023SEC EDGAR · CIK 00007327170000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23PaymentsToAcquireProductiveAssets0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23WeightedAverageNumberOfDilutedSharesOutstandingIncludes interest capitalized during construction of property and equipment. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.MissingOwner earnings per share, estimate C, FY2023FY2023 C: gross PP&E or revenue missing in FY2020, which the 5-year average needs
20245.7%ROIC FY2024SEC EDGAR · CIK 00007327170000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23CashAndCashEquivalentsAtCarryingValue0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23DebtCurrent0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23LongTermDebtAndCapitalLeaseObligations0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12CashAndCashEquivalentsAtCarryingValue0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12DebtCurrent0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12IncomeTaxExpenseBenefit0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12LongTermDebtAndCapitalLeaseObligations0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12OperatingIncomeLoss0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest$1.56Owner earnings per share, estimate A, FY2024SEC EDGAR · CIK 00007327170000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12DepreciationDepletionAndAmortization0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12NetIncomeLoss0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12PaymentsToAcquireProductiveAssets0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12WeightedAverageNumberOfDilutedSharesOutstandingIncludes interest capitalized during construction of property and equipment. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.$2.57Owner earnings per share, estimate B, FY2024SEC EDGAR · CIK 00007327170000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12PaymentsToAcquireProductiveAssets0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12WeightedAverageNumberOfDilutedSharesOutstandingIncludes interest capitalized during construction of property and equipment. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.MissingOwner earnings per share, estimate C, FY2024FY2024 C: gross PP&E or revenue missing in FY2020, which the 5-year average needs
20258.7%ROIC FY2025SEC EDGAR · CIK 00007327170000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12CashAndCashEquivalentsAtCarryingValue0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12DebtCurrent0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12LongTermDebtAndCapitalLeaseObligations0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09CashAndCashEquivalentsAtCarryingValue0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DebtCurrent0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09IncomeTaxExpenseBenefit0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09LongTermDebtAndCapitalLeaseObligations0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09OperatingIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest$3.06Owner earnings per share, estimate A, FY2025SEC EDGAR · CIK 00007327170000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DepreciationDepletionAndAmortization0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09PaymentsToAcquireProductiveAssets0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09WeightedAverageNumberOfDilutedSharesOutstandingIncludes interest capitalized during construction of property and equipment. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.$2.71Owner earnings per share, estimate B, FY2025SEC EDGAR · CIK 00007327170000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetCashProvidedByUsedInOperatingActivities0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09PaymentsToAcquireProductiveAssets0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09WeightedAverageNumberOfDilutedSharesOutstandingIncludes interest capitalized during construction of property and equipment. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.MissingOwner earnings per share, estimate C, FY2025FY2025 C: gross PP&E or revenue missing in FY2021, which the 5-year average needs

Sources for the figures on this page

SEC EDGAR · CIK 0000732717. Each filing is listed once with the XBRL tags used from it.

  1. 0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25 · https://www.sec.gov/Archives/edgar/data/732717/000073271710000013/DepreciationDepletionAndAmortization, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, PaymentsToAcquireProductiveAssets, Revenues
  2. 0000732717-10-000033 · FY2009 · period ended 2009-12-31 · filed 2010-05-06 · https://www.sec.gov/Archives/edgar/data/732717/000073271710000033/PropertyPlantAndEquipmentGross
  3. 0000732717-11-000014 · FY2009, 2010 · period ended 2009-12-31, 2010-12-31 · filed 2011-03-01 · https://www.sec.gov/Archives/edgar/data/732717/000073271711000014/CashAndCashEquivalentsAtCarryingValue, DebtCurrent, Depreciation, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquireProductiveAssets, PropertyPlantAndEquipmentGross, Revenues, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  4. 0000732717-12-000025 · FY2010, 2011 · period ended 2010-12-31, 2011-12-31 · filed 2012-02-24 · https://www.sec.gov/Archives/edgar/data/732717/000073271712000025/CashAndCashEquivalentsAtCarryingValue, DebtCurrent, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquireProductiveAssets, PropertyPlantAndEquipmentGross, Revenues, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  5. 0000732717-13-000017 · FY2010, 2011, 2012 · period ended 2010-12-31, 2011-12-31, 2012-12-31 · filed 2013-02-22 · https://www.sec.gov/Archives/edgar/data/732717/000073271713000017/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, DebtCurrent, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquireProductiveAssets, PropertyPlantAndEquipmentGross, Revenues, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  6. 0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21 · https://www.sec.gov/Archives/edgar/data/732717/000073271714000010/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, DebtCurrent, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, Revenues, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  7. 0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20 · https://www.sec.gov/Archives/edgar/data/732717/000073271715000016/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, DebtCurrent, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, Revenues, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  8. 0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18 · https://www.sec.gov/Archives/edgar/data/732717/000073271716000147/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, DebtCurrent, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, Revenues, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  9. 0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17 · https://www.sec.gov/Archives/edgar/data/732717/000073271717000021/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, DebtCurrent, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, Revenues, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  10. 0000732717-18-000009 · FY2016, 2017 · period ended 2016-12-31, 2017-12-31 · filed 2018-02-20 · https://www.sec.gov/Archives/edgar/data/732717/000073271718000009/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, DebtCurrent, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, Revenues, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  11. 0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20 · https://www.sec.gov/Archives/edgar/data/732717/000119312519045608/CashAndCashEquivalentsAtCarryingValue, DebtCurrent, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquireProductiveAssets, PropertyPlantAndEquipmentGross, Revenues, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  12. 0001562762-20-000064 · FY2018, 2019 · period ended 2018-12-31, 2019-12-31 · filed 2020-02-20 · https://www.sec.gov/Archives/edgar/data/732717/000156276220000064/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, DebtCurrent, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquireProductiveAssets, PropertyPlantAndEquipmentGross, Revenues, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  13. 0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25 · https://www.sec.gov/Archives/edgar/data/732717/000073271721000012/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, DebtCurrent, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  14. 0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16 · https://www.sec.gov/Archives/edgar/data/732717/000073271722000015/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, DebtCurrent, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  15. 0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13 · https://www.sec.gov/Archives/edgar/data/732717/000073271723000011/CashAndCashEquivalentsAtCarryingValue, DebtCurrent, DepreciationDepletionAndAmortization, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivitiesContinuingOperations, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  16. 0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23 · https://www.sec.gov/Archives/edgar/data/732717/000073271724000009/CashAndCashEquivalentsAtCarryingValue, DebtCurrent, DepreciationDepletionAndAmortization, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivitiesContinuingOperations, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  17. 0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12 · https://www.sec.gov/Archives/edgar/data/732717/000073271725000013/CashAndCashEquivalentsAtCarryingValue, DebtCurrent, DepreciationDepletionAndAmortization, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivitiesContinuingOperations, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding
  18. 0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09 · https://www.sec.gov/Archives/edgar/data/732717/000073271726000120/CashAndCashEquivalentsAtCarryingValue, DebtCurrent, DepreciationDepletionAndAmortization, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest, WeightedAverageNumberOfDilutedSharesOutstanding