AT&T
How they make money
AT&T provides nationwide wireless service and equipment in the United States and broadband, including fiber connections and fixed wireless access, to residential and business customers; it also provides wireless service and equipment in Mexico. Wireless subscribers are classified as postpaid, prepaid or reseller, and customers may purchase handsets on an installment basis or bring their own device. The company participates in FCC spectrum auctions, acquires spectrum licences from third parties and redeploys existing spectrum, while migrating customers off its legacy copper network. It previously acquired a video business, later separated it and has since sold its remaining interest.
As described in its 10-K for fiscal 2025.
At a glance
- Buybacks
- 17.4%crBuybacks as a share of free cash flowSEC EDGAR · CIK 00007327170000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25
NetCashProvidedByUsedInOperatingActivities0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsForRepurchaseOfCommonStock0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsToAcquireProductiveAssets0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01NetCashProvidedByUsedInOperatingActivities0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01PaymentsForRepurchaseOfCommonStock0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01PaymentsToAcquireProductiveAssets0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22NetCashProvidedByUsedInOperatingActivities0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22PaymentsToAcquireProductiveAssets0000732717-14-000010 · FY2012 · period ended 2012-12-31 · filed 2014-02-21PaymentsForRepurchaseOfCommonStock0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21NetCashProvidedByUsedInOperatingActivities0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PaymentsForRepurchaseOfCommonStock0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PaymentsToAcquirePropertyPlantAndEquipment0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20NetCashProvidedByUsedInOperatingActivities0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20PaymentsForRepurchaseOfCommonStock0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20PaymentsToAcquirePropertyPlantAndEquipment0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18NetCashProvidedByUsedInOperatingActivities0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18PaymentsForRepurchaseOfCommonStock0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18PaymentsToAcquirePropertyPlantAndEquipment0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17NetCashProvidedByUsedInOperatingActivities0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PaymentsForRepurchaseOfCommonStock0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PaymentsToAcquirePropertyPlantAndEquipment0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20NetCashProvidedByUsedInOperatingActivities0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20PaymentsForRepurchaseOfCommonStock0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20PaymentsToAcquirePropertyPlantAndEquipment0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20NetCashProvidedByUsedInOperatingActivities0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20PaymentsForRepurchaseOfCommonStock0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20PaymentsToAcquireProductiveAssets0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20NetCashProvidedByUsedInOperatingActivities0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20PaymentsForRepurchaseOfCommonStock0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20PaymentsToAcquireProductiveAssets0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25NetCashProvidedByUsedInOperatingActivities0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25PaymentsForRepurchaseOfCommonStock0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25PaymentsToAcquireProductiveAssets0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13PaymentsForRepurchaseOfCommonStock0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13PaymentsToAcquireProductiveAssets0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetCashProvidedByUsedInOperatingActivities0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09PaymentsForRepurchaseOfCommonStock0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09PaymentsToAcquireProductiveAssetsc: comparative figure from a later filing (PaymentsForRepurchaseOfCommonStock FY2012); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2009; PaymentsToAcquireProductiveAssets FY2009; NetCashProvidedByUsedInOperatingActivities FY2010; NetCashProvidedByUsedInOperatingActivities FY2016; NetCashProvidedByUsedInOperatingActivities FY2017; PaymentsToAcquireProductiveAssets FY2018; PaymentsToAcquireProductiveAssets FY2019; PaymentsToAcquireProductiveAssets FY2020. As filed is shown.Excludes interest during construction, which is reported on a separate line.Includes shares acquired outside the repurchase program, such as shares withheld for employee taxes.Excludes interest during construction, which is reported on a separate line. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.Includes interest capitalized during construction of property and equipment. Excludes purchases paid through vendor financing, which AT&T reports under financing activities. - Share of free cash flow, fiscal 2009–2010, 2012–2020, 2022, 2025
- Details and every year
- Dividends
- 57.4%rDividends as a share of free cash flowSEC EDGAR · CIK 00007327170000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25
NetCashProvidedByUsedInOperatingActivities0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsOfDividends0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsToAcquireProductiveAssets0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01NetCashProvidedByUsedInOperatingActivities0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01PaymentsOfDividends0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01PaymentsToAcquireProductiveAssets0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24NetCashProvidedByUsedInOperatingActivities0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24PaymentsOfDividends0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24PaymentsToAcquireProductiveAssets0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22NetCashProvidedByUsedInOperatingActivities0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22PaymentsOfDividendsCommonStock0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22PaymentsToAcquireProductiveAssets0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21NetCashProvidedByUsedInOperatingActivities0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PaymentsOfDividendsCommonStock0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PaymentsToAcquirePropertyPlantAndEquipment0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20NetCashProvidedByUsedInOperatingActivities0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20PaymentsOfDividendsCommonStock0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20PaymentsToAcquirePropertyPlantAndEquipment0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18NetCashProvidedByUsedInOperatingActivities0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18PaymentsOfDividendsCommonStock0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18PaymentsToAcquirePropertyPlantAndEquipment0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17NetCashProvidedByUsedInOperatingActivities0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PaymentsOfDividendsCommonStock0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PaymentsToAcquirePropertyPlantAndEquipment0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20NetCashProvidedByUsedInOperatingActivities0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20PaymentsOfDividendsCommonStock0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20PaymentsToAcquirePropertyPlantAndEquipment0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20NetCashProvidedByUsedInOperatingActivities0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20PaymentsOfDividendsCommonStock0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20PaymentsToAcquireProductiveAssets0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20NetCashProvidedByUsedInOperatingActivities0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20PaymentsOfDividendsCommonStock0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20PaymentsToAcquireProductiveAssets0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25NetCashProvidedByUsedInOperatingActivities0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25PaymentsOfDividendsCommonStock0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25PaymentsToAcquireProductiveAssets0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16NetCashProvidedByUsedInOperatingActivities0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16PaymentsOfDividendsCommonStock0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16PaymentsToAcquireProductiveAssets0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13PaymentsOfDividendsCommonStock0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13PaymentsToAcquireProductiveAssets0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23PaymentsOfDividendsCommonStock0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23PaymentsToAcquireProductiveAssets0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12PaymentsOfDividendsCommonStock0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12PaymentsToAcquireProductiveAssets0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09NetCashProvidedByUsedInOperatingActivities0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09PaymentsOfDividendsCommonStock0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09PaymentsToAcquireProductiveAssetsr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2009; PaymentsToAcquireProductiveAssets FY2009; NetCashProvidedByUsedInOperatingActivities FY2010; NetCashProvidedByUsedInOperatingActivities FY2011; NetCashProvidedByUsedInOperatingActivities FY2016; NetCashProvidedByUsedInOperatingActivities FY2017; PaymentsToAcquireProductiveAssets FY2018; PaymentsToAcquireProductiveAssets FY2019; PaymentsToAcquireProductiveAssets FY2020; PaymentsToAcquireProductiveAssets FY2021. As filed is shown.Excludes interest during construction, which is reported on a separate line.Excludes interest during construction, which is reported on a separate line. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.Includes interest capitalized during construction of property and equipment. Excludes purchases paid through vendor financing, which AT&T reports under financing activities.Includes dividends on preferred shares. - Share of free cash flow, fiscal 2009–2025
- Details and every year
- Acquisitions
- 84.0%rAcquisitions as a share of free cash flowSEC EDGAR · CIK 00007327170000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25
NetCashProvidedByUsedInOperatingActivities0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsToAcquireBusinessesNetOfCashAcquired0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25PaymentsToAcquireProductiveAssets0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01NetCashProvidedByUsedInOperatingActivities0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01PaymentsToAcquireBusinessesNetOfCashAcquired0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01PaymentsToAcquireProductiveAssets0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20NetCashProvidedByUsedInOperatingActivities0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20PaymentsToAcquireBusinessesNetOfCashAcquired0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20PaymentsToAcquireProductiveAssetsr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2009; PaymentsToAcquireProductiveAssets FY2009; NetCashProvidedByUsedInOperatingActivities FY2010; PaymentsToAcquireProductiveAssets FY2018. As filed is shown.Excludes interest during construction, which is reported on a separate line.Includes spectrum license purchases, which AT&T reports on the same line as business acquisitions.Excludes interest during construction, which is reported on a separate line. Excludes purchases paid through vendor financing, which AT&T reports under financing activities. - Share of free cash flow, fiscal 2009–2010, 2018
- Details and every year
- Median ROIC
- 6.5%rMedian return on invested capitalSEC EDGAR · CIK 00007327170000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01
CashAndCashEquivalentsAtCarryingValue0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01DebtCurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01LongTermDebtNoncurrent0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24CashAndCashEquivalentsAtCarryingValue0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24DebtCurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24IncomeTaxExpenseBenefit0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24LongTermDebtNoncurrent0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24OperatingIncomeLoss0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22CashAndCashEquivalentsAtCarryingValue0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22DebtCurrent0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22IncomeTaxExpenseBenefit0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22LongTermDebtAndCapitalLeaseObligations0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22OperatingIncomeLoss0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21DebtCurrent0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtAndCapitalLeaseObligations0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0000732717-14-000010 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20CashAndCashEquivalentsAtCarryingValue0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20DebtCurrent0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20IncomeTaxExpenseBenefit0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20LongTermDebtAndCapitalLeaseObligations0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20OperatingIncomeLoss0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18CashAndCashEquivalentsAtCarryingValue0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18DebtCurrent0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18IncomeTaxExpenseBenefit0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18LongTermDebtAndCapitalLeaseObligations0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18OperatingIncomeLoss0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17DebtCurrent0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtAndCapitalLeaseObligations0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20CashAndCashEquivalentsAtCarryingValue0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20DebtCurrent0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20LongTermDebtAndCapitalLeaseObligations0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20CashAndCashEquivalentsAtCarryingValue0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20DebtCurrent0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20IncomeTaxExpenseBenefit0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20LongTermDebtAndCapitalLeaseObligations0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20OperatingIncomeLoss0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20CashAndCashEquivalentsAtCarryingValue0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20DebtCurrent0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20IncomeTaxExpenseBenefit0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20LongTermDebtAndCapitalLeaseObligations0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20OperatingIncomeLoss0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25CashAndCashEquivalentsAtCarryingValue0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25DebtCurrent0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25LongTermDebtAndCapitalLeaseObligations0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16CashAndCashEquivalentsAtCarryingValue0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16DebtCurrent0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16IncomeTaxExpenseBenefit0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16LongTermDebtAndCapitalLeaseObligations0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16OperatingIncomeLoss0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13CashAndCashEquivalentsAtCarryingValue0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13DebtCurrent0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13LongTermDebtAndCapitalLeaseObligations0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23CashAndCashEquivalentsAtCarryingValue0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23DebtCurrent0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23IncomeTaxExpenseBenefit0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23LongTermDebtAndCapitalLeaseObligations0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23OperatingIncomeLoss0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12CashAndCashEquivalentsAtCarryingValue0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12DebtCurrent0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12IncomeTaxExpenseBenefit0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12LongTermDebtAndCapitalLeaseObligations0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12OperatingIncomeLoss0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09CashAndCashEquivalentsAtCarryingValue0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09DebtCurrent0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09IncomeTaxExpenseBenefit0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09LongTermDebtAndCapitalLeaseObligations0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09OperatingIncomeLoss0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09StockholdersEquityIncludingPortionAttributableToNoncontrollingInterestr: a later 10-K shows a different figure for CashAndCashEquivalentsAtCarryingValue FY2010; CashAndCashEquivalentsAtCarryingValue FY2011; StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2012; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2013; IncomeTaxExpenseBenefit FY2013; OperatingIncomeLoss FY2013; StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2013; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2014; IncomeTaxExpenseBenefit FY2014; LongTermDebtAndCapitalLeaseObligations FY2014; OperatingIncomeLoss FY2014; StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest FY2014; OperatingIncomeLoss FY2016; CashAndCashEquivalentsAtCarryingValue FY2019; CashAndCashEquivalentsAtCarryingValue FY2020; CashAndCashEquivalentsAtCarryingValue FY2021; DebtCurrent FY2021; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2021; IncomeTaxExpenseBenefit FY2021; LongTermDebtAndCapitalLeaseObligations FY2021; OperatingIncomeLoss FY2021. As filed is shown. - Return on invested capital, fiscal 2011–2016, 2018–2019, 2021, 2023–2025
- Details and every year
Sections, fiscal 2009–2025
- Where the cash wentFree cash flow and what it was spent on — buybacks, dividends, acquisitions and debt — year by year.
- Return on capitalReturn on invested capital and on incremental capital, and up to three estimates of owner earnings.
- Management recordPrices paid for buybacks, debt against operating income, margins, share issuance and stock-based pay.
Sources for the figures on this page
SEC EDGAR · CIK 0000732717. Each filing is listed once with the XBRL tags used from it.
- 0000732717-10-000013 · FY2009 · period ended 2009-12-31 · filed 2010-02-25 · https://www.sec.gov/Archives/edgar/data/732717/000073271710000013/
NetCashProvidedByUsedInOperatingActivities, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesNetOfCashAcquired, PaymentsToAcquireProductiveAssets - 0000732717-11-000014 · FY2010 · period ended 2010-12-31 · filed 2011-03-01 · https://www.sec.gov/Archives/edgar/data/732717/000073271711000014/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesNetOfCashAcquired, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0000732717-12-000025 · FY2011 · period ended 2011-12-31 · filed 2012-02-24 · https://www.sec.gov/Archives/edgar/data/732717/000073271712000025/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, OperatingIncomeLoss, PaymentsOfDividends, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0000732717-13-000017 · FY2012 · period ended 2012-12-31 · filed 2013-02-22 · https://www.sec.gov/Archives/edgar/data/732717/000073271713000017/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, OperatingIncomeLoss, PaymentsOfDividendsCommonStock, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0000732717-14-000010 · FY2012, 2013 · period ended 2012-12-31, 2013-12-31 · filed 2014-02-21 · https://www.sec.gov/Archives/edgar/data/732717/000073271714000010/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividendsCommonStock, PaymentsToAcquirePropertyPlantAndEquipment, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0000732717-15-000016 · FY2014 · period ended 2014-12-31 · filed 2015-02-20 · https://www.sec.gov/Archives/edgar/data/732717/000073271715000016/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividendsCommonStock, PaymentsToAcquirePropertyPlantAndEquipment, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0000732717-16-000147 · FY2015 · period ended 2015-12-31 · filed 2016-02-18 · https://www.sec.gov/Archives/edgar/data/732717/000073271716000147/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividendsCommonStock, PaymentsToAcquirePropertyPlantAndEquipment, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0000732717-17-000021 · FY2016 · period ended 2016-12-31 · filed 2017-02-17 · https://www.sec.gov/Archives/edgar/data/732717/000073271717000021/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividendsCommonStock, PaymentsToAcquirePropertyPlantAndEquipment, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0000732717-18-000009 · FY2017 · period ended 2017-12-31 · filed 2018-02-20 · https://www.sec.gov/Archives/edgar/data/732717/000073271718000009/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividendsCommonStock, PaymentsToAcquirePropertyPlantAndEquipment, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0001193125-19-045608 · FY2018 · period ended 2018-12-31 · filed 2019-02-20 · https://www.sec.gov/Archives/edgar/data/732717/000119312519045608/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividendsCommonStock, PaymentsToAcquireBusinessesNetOfCashAcquired, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0001562762-20-000064 · FY2019 · period ended 2019-12-31 · filed 2020-02-20 · https://www.sec.gov/Archives/edgar/data/732717/000156276220000064/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividendsCommonStock, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0000732717-21-000012 · FY2020 · period ended 2020-12-31 · filed 2021-02-25 · https://www.sec.gov/Archives/edgar/data/732717/000073271721000012/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividendsCommonStock, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0000732717-22-000015 · FY2021 · period ended 2021-12-31 · filed 2022-02-16 · https://www.sec.gov/Archives/edgar/data/732717/000073271722000015/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, OperatingIncomeLoss, PaymentsOfDividendsCommonStock, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0000732717-23-000011 · FY2022 · period ended 2022-12-31 · filed 2023-02-13 · https://www.sec.gov/Archives/edgar/data/732717/000073271723000011/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivitiesContinuingOperations, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividendsCommonStock, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0000732717-24-000009 · FY2023 · period ended 2023-12-31 · filed 2024-02-23 · https://www.sec.gov/Archives/edgar/data/732717/000073271724000009/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivitiesContinuingOperations, OperatingIncomeLoss, PaymentsOfDividendsCommonStock, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0000732717-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-12 · https://www.sec.gov/Archives/edgar/data/732717/000073271725000013/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivitiesContinuingOperations, OperatingIncomeLoss, PaymentsOfDividendsCommonStock, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest - 0000732717-26-000120 · FY2025 · period ended 2025-12-31 · filed 2026-02-09 · https://www.sec.gov/Archives/edgar/data/732717/000073271726000120/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtAndCapitalLeaseObligations, NetCashProvidedByUsedInOperatingActivities, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividendsCommonStock, PaymentsToAcquireProductiveAssets, StockholdersEquityIncludingPortionAttributableToNoncontrollingInterest