Philip Morris International Management record

PMSEC filings, as filedCross-checked

The record

• Net debt divided by operating income, latest fiscal year with a figure (FY2025)3.0x^!Net debt divided by operating income, FY2025SEC EDGAR · CIK 00014133290001628280-26-005939 · FY2025 · period ended 2025-12-31 · filed 2026-02-06CashAndCashEquivalentsAtCarryingValue0001628280-26-005939 · FY2025 · period ended 2025-12-31 · filed 2026-02-06LongTermDebtAndCapitalLeaseObligations0001628280-26-005939 · FY2025 · period ended 2025-12-31 · filed 2026-02-06LongTermDebtAndCapitalLeaseObligationsCurrent0001628280-26-005939 · FY2025 · period ended 2025-12-31 · filed 2026-02-06OperatingIncomeLoss0001628280-26-005939 · FY2025 · period ended 2025-12-31 · filed 2026-02-06ShortTermBorrowings!: tags disagree and the disagreement is unresolved (LongTermDebtAndCapitalLeaseObligationsCurrent FY2025).Lowest, FY2011: 1.2x^rNet debt divided by operating income, FY2011SEC EDGAR · CIK 00014133290001193125-12-076983 · FY2011 · period ended 2011-12-31 · filed 2012-02-24CashAndCashEquivalentsAtCarryingValue0001193125-12-076983 · FY2011 · period ended 2011-12-31 · filed 2012-02-24LongTermDebtCurrent0001193125-12-076983 · FY2011 · period ended 2011-12-31 · filed 2012-02-24LongTermDebtNoncurrent0001193125-12-076983 · FY2011 · period ended 2011-12-31 · filed 2012-02-24OperatingIncomeLoss0001193125-12-076983 · FY2011 · period ended 2011-12-31 · filed 2012-02-24ShortTermBorrowingsr: a later 10-K shows a different figure for OperatingIncomeLoss FY2011. As filed is shown.Highest, FY2023: 3.9x^!Net debt divided by operating income, FY2023SEC EDGAR · CIK 00014133290001413329-24-000013 · FY2023 · period ended 2023-12-31 · filed 2024-02-08CashAndCashEquivalentsAtCarryingValue0001413329-24-000013 · FY2023 · period ended 2023-12-31 · filed 2024-02-08LongTermDebtAndCapitalLeaseObligations0001413329-24-000013 · FY2023 · period ended 2023-12-31 · filed 2024-02-08LongTermDebtAndCapitalLeaseObligationsCurrent0001413329-24-000013 · FY2023 · period ended 2023-12-31 · filed 2024-02-08OperatingIncomeLoss0001413329-24-000013 · FY2023 · period ended 2023-12-31 · filed 2024-02-08ShortTermBorrowings!: tags disagree and the disagreement is unresolved (LongTermDebtAndCapitalLeaseObligationsCurrent FY2023).Fiscal years with a figure: 2009–2025
• Operating income divided by interest expense, latest fiscal year with a figure (FY2025)9.4xOperating income divided by interest expense, FY2025SEC EDGAR · CIK 00014133290001628280-26-005939 · FY2025 · period ended 2025-12-31 · filed 2026-02-06InterestExpenseNonoperating0001628280-26-005939 · FY2025 · period ended 2025-12-31 · filed 2026-02-06OperatingIncomeLossLowest, FY2023: 7.6xOperating income divided by interest expense, FY2023SEC EDGAR · CIK 00014133290001413329-24-000013 · FY2023 · period ended 2023-12-31 · filed 2024-02-08InterestExpense0001413329-24-000013 · FY2023 · period ended 2023-12-31 · filed 2024-02-08OperatingIncomeLossHighest, FY2021: 17.6xOperating income divided by interest expense, FY2021SEC EDGAR · CIK 00014133290001413329-22-000011 · FY2021 · period ended 2021-12-31 · filed 2022-02-11InterestExpense0001413329-22-000011 · FY2021 · period ended 2021-12-31 · filed 2022-02-11OperatingIncomeLossFiscal years with a figure: 2009–2025
• Gross margin: average of the yearly margins in fiscal 2021–22 minus the average in fiscal 2018–201.1 ppGross margin: average of the yearly margins in fiscal 2021–22 minus the average in fiscal 2018–20SEC EDGAR · CIK 00014133290001413329-19-000007 · FY2018 · period ended 2018-12-31 · filed 2019-02-07GrossProfit0001413329-19-000007 · FY2018 · period ended 2018-12-31 · filed 2019-02-07RevenueFromContractWithCustomerExcludingAssessedTax0001413329-20-000007 · FY2019 · period ended 2019-12-31 · filed 2020-02-07GrossProfit0001413329-20-000007 · FY2019 · period ended 2019-12-31 · filed 2020-02-07RevenueFromContractWithCustomerExcludingAssessedTax0001413329-21-000007 · FY2020 · period ended 2020-12-31 · filed 2021-02-09GrossProfit0001413329-21-000007 · FY2020 · period ended 2020-12-31 · filed 2021-02-09RevenueFromContractWithCustomerExcludingAssessedTax0001413329-22-000011 · FY2021 · period ended 2021-12-31 · filed 2022-02-11GrossProfit0001413329-22-000011 · FY2021 · period ended 2021-12-31 · filed 2022-02-11RevenueFromContractWithCustomerExcludingAssessedTax0001413329-23-000025 · FY2022 · period ended 2022-12-31 · filed 2023-02-10GrossProfit0001413329-23-000025 · FY2022 · period ended 2022-12-31 · filed 2023-02-10RevenueFromContractWithCustomerExcludingAssessedTaxFiscal 2021–22: 66.1%Average gross margin, fiscal 2021–22SEC EDGAR · CIK 00014133290001413329-22-000011 · FY2021 · period ended 2021-12-31 · filed 2022-02-11GrossProfit0001413329-22-000011 · FY2021 · period ended 2021-12-31 · filed 2022-02-11RevenueFromContractWithCustomerExcludingAssessedTax0001413329-23-000025 · FY2022 · period ended 2022-12-31 · filed 2023-02-10GrossProfit0001413329-23-000025 · FY2022 · period ended 2022-12-31 · filed 2023-02-10RevenueFromContractWithCustomerExcludingAssessedTaxFiscal 2018–20: 65.0%Average gross margin, fiscal 2018–20SEC EDGAR · CIK 00014133290001413329-19-000007 · FY2018 · period ended 2018-12-31 · filed 2019-02-07GrossProfit0001413329-19-000007 · FY2018 · period ended 2018-12-31 · filed 2019-02-07RevenueFromContractWithCustomerExcludingAssessedTax0001413329-20-000007 · FY2019 · period ended 2019-12-31 · filed 2020-02-07GrossProfit0001413329-20-000007 · FY2019 · period ended 2019-12-31 · filed 2020-02-07RevenueFromContractWithCustomerExcludingAssessedTax0001413329-21-000007 · FY2020 · period ended 2020-12-31 · filed 2021-02-09GrossProfit0001413329-21-000007 · FY2020 · period ended 2020-12-31 · filed 2021-02-09RevenueFromContractWithCustomerExcludingAssessedTax
• Share count change (weighted average basic shares), FY2009 to FY2025−19.9%^cShare count change (weighted average basic shares), FY2009 to FY2025SEC EDGAR · CIK 00014133290001193125-11-046772 · FY2009 · period ended 2009-12-31 · filed 2011-02-25WeightedAverageNumberOfSharesOutstandingBasic0001628280-26-005939 · FY2025 · period ended 2025-12-31 · filed 2026-02-06WeightedAverageNumberOfSharesOutstandingBasicc: comparative figure from a later filing (WeightedAverageNumberOfSharesOutstandingBasic FY2009); SEC's structured data has no figure from the fiscal year's own 10-K.FY2009: 1,943,000,000^cWeighted average basic shares, FY2009SEC EDGAR · CIK 00014133290001193125-11-046772 · FY2009 · period ended 2009-12-31 · filed 2011-02-25WeightedAverageNumberOfSharesOutstandingBasicc: comparative figure from a later filing (WeightedAverageNumberOfSharesOutstandingBasic FY2009); SEC's structured data has no figure from the fiscal year's own 10-K.FY2025: 1,556,000,000Weighted average basic shares, FY2025SEC EDGAR · CIK 00014133290001628280-26-005939 · FY2025 · period ended 2025-12-31 · filed 2026-02-06WeightedAverageNumberOfSharesOutstandingBasic
• Net income minus dividends, FY2016–FY2025$6.0 billionNet income minus dividends, FY2016–FY2025SEC EDGAR · CIK 00014133290001413329-17-000014 · FY2016 · period ended 2016-12-31 · filed 2017-02-14NetIncomeLoss0001413329-17-000014 · FY2016 · period ended 2016-12-31 · filed 2017-02-14PaymentsOfDividends0001413329-18-000007 · FY2017 · period ended 2017-12-31 · filed 2018-02-13NetIncomeLoss0001413329-18-000007 · FY2017 · period ended 2017-12-31 · filed 2018-02-13PaymentsOfDividends0001413329-19-000007 · FY2018 · period ended 2018-12-31 · filed 2019-02-07NetIncomeLoss0001413329-19-000007 · FY2018 · period ended 2018-12-31 · filed 2019-02-07PaymentsOfDividends0001413329-20-000007 · FY2019 · period ended 2019-12-31 · filed 2020-02-07NetIncomeLoss0001413329-20-000007 · FY2019 · period ended 2019-12-31 · filed 2020-02-07PaymentsOfDividends0001413329-21-000007 · FY2020 · period ended 2020-12-31 · filed 2021-02-09NetIncomeLoss0001413329-21-000007 · FY2020 · period ended 2020-12-31 · filed 2021-02-09PaymentsOfDividends0001413329-22-000011 · FY2021 · period ended 2021-12-31 · filed 2022-02-11NetIncomeLoss0001413329-22-000011 · FY2021 · period ended 2021-12-31 · filed 2022-02-11PaymentsOfDividends0001413329-23-000025 · FY2022 · period ended 2022-12-31 · filed 2023-02-10NetIncomeLoss0001413329-23-000025 · FY2022 · period ended 2022-12-31 · filed 2023-02-10PaymentsOfDividends0001413329-24-000013 · FY2023 · period ended 2023-12-31 · filed 2024-02-08NetIncomeLoss0001413329-24-000013 · FY2023 · period ended 2023-12-31 · filed 2024-02-08PaymentsOfDividends0001413329-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-06NetIncomeLoss0001413329-25-000013 · FY2024 · period ended 2024-12-31 · filed 2025-02-06PaymentsOfDividends0001628280-26-005939 · FY2025 · period ended 2025-12-31 · filed 2026-02-06NetIncomeLoss0001628280-26-005939 · FY2025 · period ended 2025-12-31 · filed 2026-02-06PaymentsOfDividendsChange in public float (non-affiliate market value at the end of each year's second quarter, as reported in the 10-K): $125.0 billionChange in public floatSEC EDGAR · CIK 00014133290001413329-17-000014 · FY2016 · period ended 2016-06-30 · filed 2017-02-14dei:EntityPublicFloat0001628280-26-005939 · FY2025 · period ended 2025-06-30 · filed 2026-02-06dei:EntityPublicFloatRounded in the filing: dei:EntityPublicFloat FY2016; dei:EntityPublicFloat FY2025.

Lines without a figure for Philip Morris International

The reason is given with each line; the methodology explains which inputs each line needs.

• Average price paid per repurchased shareMissingAverage price paid per repurchased shareFY2025: buyback amount missing — no figure in the XBRL data for 2025-01-01 to 2025-12-31 (searched: PaymentsForRepurchaseOfCommonStock, PaymentsForRepurchaseOfEquity; USD)FY2025: buyback amount missing — no figure in the XBRL data for 2025-01-01 to 2025-12-31 (searched: PaymentsForRepurchaseOfCommonStock, PaymentsForRepurchaseOfEquity; USD)
• Price-to-earnings paid on buybacksMissingPrice-to-earnings paid on buybacksFY2025: buyback amount missing — no figure in the XBRL data for 2025-01-01 to 2025-12-31 (searched: PaymentsForRepurchaseOfCommonStock, PaymentsForRepurchaseOfEquity; USD)FY2025: buyback amount missing — no figure in the XBRL data for 2025-01-01 to 2025-12-31 (searched: PaymentsForRepurchaseOfCommonStock, PaymentsForRepurchaseOfEquity; USD)
• Change in shares outstandingMissingChange in shares outstandingFY2025: shares outstanding missing — no figure in the XBRL data at 2025-12-31 (searched: CommonStockSharesOutstanding; shares)FY2025: shares outstanding missing — no figure in the XBRL data at 2025-12-31 (searched: CommonStockSharesOutstanding; shares)
• Stock-based compensation as a share of free cash flowMissingStock-based compensation as a share of free cash flowFY2025: SBC missing — no figure in the XBRL data for 2025-01-01 to 2025-12-31 (searched: ShareBasedCompensation; USD)FY2025: SBC missing — no figure in the XBRL data for 2025-01-01 to 2025-12-31 (searched: ShareBasedCompensation; USD)