PepsiCo
How they make money
PepsiCo makes, markets, distributes and sells beverages and convenient foods under brands including Lay's, Doritos, Cheetos, Gatorade, Pepsi-Cola, Mountain Dew and Quaker, operating through its own plants as well as authorized bottlers, contract manufacturers and other third parties. Its products are brought to market through direct-store-delivery, customer warehouse and distributor networks, and are also sold directly to consumers through e-commerce platforms and retailers. Customers include wholesale and other distributors, foodservice customers, grocery stores, drug stores, convenience stores, mass merchandisers and authorized independent bottlers.
As described in its 10-K for fiscal 2025.
At a glance
- Buybacks
- 36.2%rBuybacks as a share of free cash flowSEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22
NetCashProvidedByUsedInOperatingActivities0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22PaymentsForRepurchaseOfCommonStock0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22PaymentsToAcquireProductiveAssets0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18NetCashProvidedByUsedInOperatingActivities0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18PaymentsForRepurchaseOfCommonStock0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18PaymentsToAcquireProductiveAssets0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27NetCashProvidedByUsedInOperatingActivities0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27PaymentsForRepurchaseOfCommonStock0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27PaymentsToAcquireProductiveAssets0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21NetCashProvidedByUsedInOperatingActivities0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21PaymentsForRepurchaseOfCommonStock0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21PaymentsToAcquireProductiveAssets0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14NetCashProvidedByUsedInOperatingActivities0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14PaymentsForRepurchaseOfCommonStock0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14PaymentsToAcquireProductiveAssets0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12NetCashProvidedByUsedInOperatingActivities0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12PaymentsForRepurchaseOfCommonStock0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12PaymentsToAcquireProductiveAssets0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11NetCashProvidedByUsedInOperatingActivities0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11PaymentsForRepurchaseOfCommonStock0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11PaymentsToAcquireProductiveAssets0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15NetCashProvidedByUsedInOperatingActivities0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15PaymentsForRepurchaseOfCommonStock0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15PaymentsToAcquireProductiveAssets0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13NetCashProvidedByUsedInOperatingActivities0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13PaymentsForRepurchaseOfCommonStock0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13PaymentsToAcquireProductiveAssets0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15NetCashProvidedByUsedInOperatingActivities0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15PaymentsForRepurchaseOfCommonStock0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15PaymentsToAcquireProductiveAssets0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13NetCashProvidedByUsedInOperatingActivities0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13PaymentsForRepurchaseOfCommonStock0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13PaymentsToAcquireProductiveAssets0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11NetCashProvidedByUsedInOperatingActivities0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11PaymentsForRepurchaseOfCommonStock0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11PaymentsToAcquireProductiveAssets0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10NetCashProvidedByUsedInOperatingActivities0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10PaymentsForRepurchaseOfCommonStock0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10PaymentsToAcquireProductiveAssets0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09NetCashProvidedByUsedInOperatingActivities0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09PaymentsForRepurchaseOfCommonStock0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09PaymentsToAcquireProductiveAssets0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09NetCashProvidedByUsedInOperatingActivities0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09PaymentsForRepurchaseOfCommonStock0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09PaymentsToAcquireProductiveAssets0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04NetCashProvidedByUsedInOperatingActivities0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04PaymentsForRepurchaseOfCommonStock0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04PaymentsToAcquireProductiveAssets0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03NetCashProvidedByUsedInOperatingActivities0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03PaymentsForRepurchaseOfCommonStock0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03PaymentsToAcquireProductiveAssetsr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2015; NetCashProvidedByUsedInOperatingActivities FY2016; NetCashProvidedByUsedInOperatingActivities FY2017. As filed is shown. - Share of free cash flow, fiscal 2009–2025
- Details and every year
- Dividends
- 73.1%rDividends as a share of free cash flowSEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22
NetCashProvidedByUsedInOperatingActivities0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22PaymentsOfDividends0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22PaymentsToAcquireProductiveAssets0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18NetCashProvidedByUsedInOperatingActivities0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18PaymentsOfDividends0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18PaymentsToAcquireProductiveAssets0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27NetCashProvidedByUsedInOperatingActivities0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27PaymentsOfDividends0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27PaymentsToAcquireProductiveAssets0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21NetCashProvidedByUsedInOperatingActivities0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21PaymentsOfDividends0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21PaymentsToAcquireProductiveAssets0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14NetCashProvidedByUsedInOperatingActivities0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14PaymentsOfDividends0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14PaymentsToAcquireProductiveAssets0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12NetCashProvidedByUsedInOperatingActivities0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12PaymentsOfDividends0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12PaymentsToAcquireProductiveAssets0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11NetCashProvidedByUsedInOperatingActivities0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11PaymentsOfDividends0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11PaymentsToAcquireProductiveAssets0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15NetCashProvidedByUsedInOperatingActivities0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15PaymentsOfDividends0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15PaymentsToAcquireProductiveAssets0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13NetCashProvidedByUsedInOperatingActivities0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13PaymentsOfDividends0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13PaymentsToAcquireProductiveAssets0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15NetCashProvidedByUsedInOperatingActivities0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15PaymentsOfDividends0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15PaymentsToAcquireProductiveAssets0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13NetCashProvidedByUsedInOperatingActivities0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13PaymentsOfDividends0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13PaymentsToAcquireProductiveAssets0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11NetCashProvidedByUsedInOperatingActivities0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11PaymentsOfDividends0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11PaymentsToAcquireProductiveAssets0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10NetCashProvidedByUsedInOperatingActivities0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10PaymentsOfDividends0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10PaymentsToAcquireProductiveAssets0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09NetCashProvidedByUsedInOperatingActivities0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09PaymentsOfDividends0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09PaymentsToAcquireProductiveAssets0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09NetCashProvidedByUsedInOperatingActivities0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09PaymentsOfDividends0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09PaymentsToAcquireProductiveAssets0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04NetCashProvidedByUsedInOperatingActivities0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04PaymentsOfDividends0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04PaymentsToAcquireProductiveAssets0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03NetCashProvidedByUsedInOperatingActivities0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03PaymentsOfDividends0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03PaymentsToAcquireProductiveAssetsr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2015; NetCashProvidedByUsedInOperatingActivities FY2016; NetCashProvidedByUsedInOperatingActivities FY2017. As filed is shown. - Share of free cash flow, fiscal 2009–2025
- Details and every year
- Acquisitions
- 18.5%rAcquisitions as a share of free cash flowSEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22
NetCashProvidedByUsedInOperatingActivities0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22PaymentsToAcquireBusinessesAndInterestInAffiliates0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22PaymentsToAcquireProductiveAssets0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18NetCashProvidedByUsedInOperatingActivities0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18PaymentsToAcquireBusinessesNetOfCashAcquired + PaymentsToAcquireBusinessesAndInterestInAffiliates0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18PaymentsToAcquireProductiveAssets0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21NetCashProvidedByUsedInOperatingActivities0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21PaymentsToAcquireBusinessesAndInterestInAffiliates0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21PaymentsToAcquireProductiveAssets0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14NetCashProvidedByUsedInOperatingActivities0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14PaymentsToAcquireBusinessesAndInterestInAffiliates0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14PaymentsToAcquireProductiveAssets0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12NetCashProvidedByUsedInOperatingActivities0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12PaymentsToAcquireBusinessesAndInterestInAffiliates0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12PaymentsToAcquireProductiveAssets0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11NetCashProvidedByUsedInOperatingActivities0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11PaymentsToAcquireBusinessesAndInterestInAffiliates0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11PaymentsToAcquireProductiveAssets0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15NetCashProvidedByUsedInOperatingActivities0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15PaymentsToAcquireBusinessesAndInterestInAffiliates0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15PaymentsToAcquireProductiveAssets0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13NetCashProvidedByUsedInOperatingActivities0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13PaymentsToAcquireBusinessesAndInterestInAffiliates0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13PaymentsToAcquireProductiveAssets0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15NetCashProvidedByUsedInOperatingActivities0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15PaymentsToAcquireProductiveAssets0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15pep:AcquisitionofSodaStreamnetofcashandcashequivalentsacquired + PaymentsToAcquireBusinessesAndInterestInAffiliates0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13NetCashProvidedByUsedInOperatingActivities0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13PaymentsToAcquireProductiveAssets0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13pep:AcquisitionofSodaStreamnetofcashandcashequivalentsacquired + PaymentsToAcquireBusinessesAndInterestInAffiliates0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11NetCashProvidedByUsedInOperatingActivities0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11PaymentsToAcquireBusinessesAndInterestInAffiliates0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11PaymentsToAcquireProductiveAssets0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10NetCashProvidedByUsedInOperatingActivities0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10PaymentsToAcquireBusinessesAndInterestInAffiliates0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10PaymentsToAcquireProductiveAssets0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09NetCashProvidedByUsedInOperatingActivities0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09PaymentsToAcquireBusinessesAndInterestInAffiliates0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09PaymentsToAcquireProductiveAssets0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09NetCashProvidedByUsedInOperatingActivities0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09PaymentsToAcquireBusinessesAndInterestInAffiliates0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09PaymentsToAcquireProductiveAssets0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04NetCashProvidedByUsedInOperatingActivities0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04PaymentsToAcquireBusinessesAndInterestInAffiliates0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04PaymentsToAcquireProductiveAssets0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03NetCashProvidedByUsedInOperatingActivities0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03PaymentsToAcquireBusinessesAndInterestInAffiliates0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03PaymentsToAcquireProductiveAssetsr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2015; NetCashProvidedByUsedInOperatingActivities FY2016; NetCashProvidedByUsedInOperatingActivities FY2017. As filed is shown. - Share of free cash flow, fiscal 2009–2010, 2012–2025
- Details and every year
- Median ROIC
- 17.4%rMedian return on invested capitalSEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22
CashAndCashEquivalentsAtCarryingValue0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22LongTermDebtNoncurrent0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22ShortTermBorrowings0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22StockholdersEquity0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18IncomeTaxExpenseBenefit0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18LongTermDebtNoncurrent0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18OperatingIncomeLoss0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18ShortTermBorrowings0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18StockholdersEquity0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27CashAndCashEquivalentsAtCarryingValue0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27DebtCurrent0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27IncomeTaxExpenseBenefit0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27LongTermDebtNoncurrent0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27OperatingIncomeLoss0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27StockholdersEquity0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21CashAndCashEquivalentsAtCarryingValue0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21DebtCurrent0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21IncomeTaxExpenseBenefit0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21LongTermDebtNoncurrent0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21OperatingIncomeLoss0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21StockholdersEquity0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14CashAndCashEquivalentsAtCarryingValue0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14DebtCurrent0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14IncomeTaxExpenseBenefit0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14LongTermDebtNoncurrent0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14OperatingIncomeLoss0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14StockholdersEquity0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12CashAndCashEquivalentsAtCarryingValue0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12DebtCurrent0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12IncomeTaxExpenseBenefit0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12LongTermDebtNoncurrent0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12OperatingIncomeLoss0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12StockholdersEquity0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11CashAndCashEquivalentsAtCarryingValue0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11DebtCurrent0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11IncomeTaxExpenseBenefit0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11LongTermDebtNoncurrent0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11OperatingIncomeLoss0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11StockholdersEquity0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15CashAndCashEquivalentsAtCarryingValue0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15DebtCurrent0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15IncomeTaxExpenseBenefit0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15LongTermDebtNoncurrent0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15OperatingIncomeLoss0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15StockholdersEquity0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13CashAndCashEquivalentsAtCarryingValue0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13DebtCurrent0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13IncomeTaxExpenseBenefit0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13LongTermDebtNoncurrent0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13OperatingIncomeLoss0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13StockholdersEquity0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15CashAndCashEquivalentsAtCarryingValue0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15DebtCurrent0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15LongTermDebtNoncurrent0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15StockholdersEquity0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13CashAndCashEquivalentsAtCarryingValue0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13DebtCurrent0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13IncomeTaxExpenseBenefit0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13LongTermDebtNoncurrent0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13OperatingIncomeLoss0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13StockholdersEquity0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11CashAndCashEquivalentsAtCarryingValue0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11DebtCurrent0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11IncomeTaxExpenseBenefit0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11LongTermDebtNoncurrent0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11OperatingIncomeLoss0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11StockholdersEquity0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10CashAndCashEquivalentsAtCarryingValue0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10DebtCurrent0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10IncomeTaxExpenseBenefit0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10LongTermDebtNoncurrent0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10OperatingIncomeLoss0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10StockholdersEquity0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09CashAndCashEquivalentsAtCarryingValue0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09DebtCurrent0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09IncomeTaxExpenseBenefit0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09LongTermDebtNoncurrent0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09OperatingIncomeLoss0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09StockholdersEquity0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09CashAndCashEquivalentsAtCarryingValue0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09DebtCurrent0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09IncomeTaxExpenseBenefit0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09LongTermDebtNoncurrent0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09OperatingIncomeLoss0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09StockholdersEquity0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04CashAndCashEquivalentsAtCarryingValue0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04DebtCurrent0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04IncomeTaxExpenseBenefit0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04LongTermDebtNoncurrent0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04OperatingIncomeLoss0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04StockholdersEquity0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03CashAndCashEquivalentsAtCarryingValue0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03DebtCurrent0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03IncomeTaxExpenseBenefit0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03LongTermDebtNoncurrent0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03OperatingIncomeLoss0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03StockholdersEquityr: a later 10-K shows a different figure for OperatingIncomeLoss FY2016; OperatingIncomeLoss FY2017. As filed is shown.ROIC median over 15 of 16 years (FY2010 to FY2025); no ROIC shown for FY2018: effective tax rate −36.7% is outside 0 to 100 percent, so it is not used - Return on invested capital, fiscal 2010–2017, 2019–2025
- Details and every year
All fiscal years
| Fiscal year | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 43,232Revenue FY2009SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22SalesRevenueNet | 57,838Revenue FY2010SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18SalesRevenueNet | 66,504Revenue FY2011SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27SalesRevenueNet | 65,492Revenue FY2012SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21SalesRevenueNet | 66,415Revenue FY2013SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14SalesRevenueNet | 66,683Revenue FY2014SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12SalesRevenueNet | 63,056Revenue FY2015SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11SalesRevenueNet | 62,799Revenue FY2016SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15SalesRevenueNet | 63,525Revenue FY2017SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13SalesRevenueNet | 64,661Revenue FY2018SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15Revenues | 67,161Revenue FY2019SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13Revenues | 70,372Revenue FY2020SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11Revenues | 79,474Revenue FY2021SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10Revenues | 86,392Revenue FY2022SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09Revenues | 91,471Revenue FY2023SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09Revenues | 91,854Revenue FY2024SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04Revenues | 93,925Revenue FY2025SEC EDGAR · CIK 00000774760000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03Revenues |
| Operating income | 8,044Operating income FY2009SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22OperatingIncomeLoss | 8,332Operating income FY2010SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18OperatingIncomeLoss | 9,633Operating income FY2011SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27OperatingIncomeLoss | 9,112Operating income FY2012SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21OperatingIncomeLoss | 9,705Operating income FY2013SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14OperatingIncomeLoss | 9,581Operating income FY2014SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12OperatingIncomeLoss | 8,353Operating income FY2015SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11OperatingIncomeLoss | 9,785rOperating income FY2016SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15OperatingIncomeLossr: a later 10-K shows a different figure for OperatingIncomeLoss FY2016. As filed is shown. | 10,509rOperating income FY2017SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13OperatingIncomeLossr: a later 10-K shows a different figure for OperatingIncomeLoss FY2017. As filed is shown. | 10,110Operating income FY2018SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15OperatingIncomeLoss | 10,291Operating income FY2019SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13OperatingIncomeLoss | 10,080Operating income FY2020SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11OperatingIncomeLoss | 11,162Operating income FY2021SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10OperatingIncomeLoss | 11,512Operating income FY2022SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09OperatingIncomeLoss | 11,986Operating income FY2023SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09OperatingIncomeLoss | 12,887Operating income FY2024SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04OperatingIncomeLoss | 11,498Operating income FY2025SEC EDGAR · CIK 00000774760000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03OperatingIncomeLoss |
| Net income | 5,946Net income FY2009SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22NetIncomeLoss | 6,320Net income FY2010SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18NetIncomeLoss | 6,443Net income FY2011SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27NetIncomeLoss | 6,178Net income FY2012SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21NetIncomeLoss | 6,740Net income FY2013SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14NetIncomeLoss | 6,513Net income FY2014SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12NetIncomeLoss | 5,452Net income FY2015SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11NetIncomeLoss | 6,329Net income FY2016SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15NetIncomeLoss | 4,857Net income FY2017SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13NetIncomeLoss | 12,515Net income FY2018SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15NetIncomeLoss | 7,314Net income FY2019SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13NetIncomeLoss | 7,120Net income FY2020SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11NetIncomeLoss | 7,618Net income FY2021SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10NetIncomeLoss | 8,910Net income FY2022SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09NetIncomeLoss | 9,074Net income FY2023SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09NetIncomeLoss | 9,578Net income FY2024SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04NetIncomeLoss | 8,240Net income FY2025SEC EDGAR · CIK 00000774760000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03NetIncomeLoss |
| Diluted EPS | $3.77Diluted EPS FY2009SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22EarningsPerShareDiluted | $3.91Diluted EPS FY2010SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18EarningsPerShareDiluted | $4.03Diluted EPS FY2011SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27EarningsPerShareDiluted | $3.92Diluted EPS FY2012SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21EarningsPerShareDiluted | $4.32Diluted EPS FY2013SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14EarningsPerShareDiluted | $4.27Diluted EPS FY2014SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12EarningsPerShareDiluted | $3.67Diluted EPS FY2015SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11EarningsPerShareDiluted | $4.36Diluted EPS FY2016SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15EarningsPerShareDiluted | $3.38Diluted EPS FY2017SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13EarningsPerShareDiluted | $8.78Diluted EPS FY2018SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15EarningsPerShareDiluted | $5.20Diluted EPS FY2019SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13EarningsPerShareDiluted | $5.12Diluted EPS FY2020SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11EarningsPerShareDiluted | $5.49Diluted EPS FY2021SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10EarningsPerShareDiluted | $6.42Diluted EPS FY2022SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09EarningsPerShareDiluted | $6.56Diluted EPS FY2023SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09EarningsPerShareDiluted | $6.95Diluted EPS FY2024SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04EarningsPerShareDiluted | $6.00Diluted EPS FY2025SEC EDGAR · CIK 00000774760000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03EarningsPerShareDiluted |
| Diluted shares, weighted average | 1,577cDiluted shares, weighted average FY2009SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2009 · period ended 2009-12-26 · filed 2011-02-18WeightedAverageNumberOfDilutedSharesOutstandingc: comparative figure from a later filing (WeightedAverageNumberOfDilutedSharesOutstanding FY2009); SEC's structured data has no figure from the fiscal year's own 10-K. | 1,614Diluted shares, weighted average FY2010SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18WeightedAverageNumberOfDilutedSharesOutstanding | 1,597Diluted shares, weighted average FY2011SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27WeightedAverageNumberOfDilutedSharesOutstanding | 1,575Diluted shares, weighted average FY2012SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21WeightedAverageNumberOfDilutedSharesOutstanding | 1,560Diluted shares, weighted average FY2013SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14WeightedAverageNumberOfDilutedSharesOutstanding | 1,527Diluted shares, weighted average FY2014SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12WeightedAverageNumberOfDilutedSharesOutstanding | 1,485Diluted shares, weighted average FY2015SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11WeightedAverageNumberOfDilutedSharesOutstanding | 1,452Diluted shares, weighted average FY2016SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15WeightedAverageNumberOfDilutedSharesOutstanding | 1,438Diluted shares, weighted average FY2017SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13WeightedAverageNumberOfDilutedSharesOutstanding | 1,425Diluted shares, weighted average FY2018SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15WeightedAverageNumberOfDilutedSharesOutstanding | 1,407Diluted shares, weighted average FY2019SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13WeightedAverageNumberOfDilutedSharesOutstanding | 1,392Diluted shares, weighted average FY2020SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11WeightedAverageNumberOfDilutedSharesOutstanding | 1,389Diluted shares, weighted average FY2021SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10WeightedAverageNumberOfDilutedSharesOutstanding | 1,387Diluted shares, weighted average FY2022SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09WeightedAverageNumberOfDilutedSharesOutstanding | 1,383Diluted shares, weighted average FY2023SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09WeightedAverageNumberOfDilutedSharesOutstanding | 1,378Diluted shares, weighted average FY2024SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04WeightedAverageNumberOfDilutedSharesOutstanding | 1,373Diluted shares, weighted average FY2025SEC EDGAR · CIK 00000774760000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03WeightedAverageNumberOfDilutedSharesOutstanding |
| Operating cash flow | 6,796Operating cash flow FY2009SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22NetCashProvidedByUsedInOperatingActivities | 8,448Operating cash flow FY2010SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18NetCashProvidedByUsedInOperatingActivities | 8,944Operating cash flow FY2011SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27NetCashProvidedByUsedInOperatingActivities | 8,479Operating cash flow FY2012SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21NetCashProvidedByUsedInOperatingActivities | 9,688Operating cash flow FY2013SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14NetCashProvidedByUsedInOperatingActivities | 10,506Operating cash flow FY2014SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12NetCashProvidedByUsedInOperatingActivities | 10,580rOperating cash flow FY2015SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11NetCashProvidedByUsedInOperatingActivitiesr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2015. As filed is shown. | 10,404rOperating cash flow FY2016SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15NetCashProvidedByUsedInOperatingActivitiesr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2016. As filed is shown. | 9,994rOperating cash flow FY2017SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13NetCashProvidedByUsedInOperatingActivitiesr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2017. As filed is shown. | 9,415Operating cash flow FY2018SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15NetCashProvidedByUsedInOperatingActivities | 9,649Operating cash flow FY2019SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13NetCashProvidedByUsedInOperatingActivities | 10,613Operating cash flow FY2020SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11NetCashProvidedByUsedInOperatingActivities | 11,616Operating cash flow FY2021SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10NetCashProvidedByUsedInOperatingActivities | 10,811Operating cash flow FY2022SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09NetCashProvidedByUsedInOperatingActivities | 13,442Operating cash flow FY2023SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09NetCashProvidedByUsedInOperatingActivities | 12,507Operating cash flow FY2024SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04NetCashProvidedByUsedInOperatingActivities | 12,087Operating cash flow FY2025SEC EDGAR · CIK 00000774760000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03NetCashProvidedByUsedInOperatingActivities |
| Capital expenditures | 2,128Capital expenditures FY2009SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22PaymentsToAcquireProductiveAssets | 3,253Capital expenditures FY2010SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18PaymentsToAcquireProductiveAssets | 3,339Capital expenditures FY2011SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27PaymentsToAcquireProductiveAssets | 2,714Capital expenditures FY2012SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21PaymentsToAcquireProductiveAssets | 2,795Capital expenditures FY2013SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14PaymentsToAcquireProductiveAssets | 2,859Capital expenditures FY2014SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12PaymentsToAcquireProductiveAssets | 2,758Capital expenditures FY2015SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11PaymentsToAcquireProductiveAssets | 3,040Capital expenditures FY2016SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15PaymentsToAcquireProductiveAssets | 2,969Capital expenditures FY2017SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13PaymentsToAcquireProductiveAssets | 3,282Capital expenditures FY2018SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15PaymentsToAcquireProductiveAssets | 4,232Capital expenditures FY2019SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13PaymentsToAcquireProductiveAssets | 4,240Capital expenditures FY2020SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11PaymentsToAcquireProductiveAssets | 4,625Capital expenditures FY2021SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10PaymentsToAcquireProductiveAssets | 5,207Capital expenditures FY2022SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09PaymentsToAcquireProductiveAssets | 5,518Capital expenditures FY2023SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09PaymentsToAcquireProductiveAssets | 5,318Capital expenditures FY2024SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04PaymentsToAcquireProductiveAssets | 4,415Capital expenditures FY2025SEC EDGAR · CIK 00000774760000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03PaymentsToAcquireProductiveAssets |
| Free cash flow | 4,668Free cash flow FY2009SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22NetCashProvidedByUsedInOperatingActivities0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22PaymentsToAcquireProductiveAssets | 5,195Free cash flow FY2010SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18NetCashProvidedByUsedInOperatingActivities0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18PaymentsToAcquireProductiveAssets | 5,605Free cash flow FY2011SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27NetCashProvidedByUsedInOperatingActivities0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27PaymentsToAcquireProductiveAssets | 5,765Free cash flow FY2012SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21NetCashProvidedByUsedInOperatingActivities0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21PaymentsToAcquireProductiveAssets | 6,893Free cash flow FY2013SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14NetCashProvidedByUsedInOperatingActivities0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14PaymentsToAcquireProductiveAssets | 7,647Free cash flow FY2014SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12NetCashProvidedByUsedInOperatingActivities0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12PaymentsToAcquireProductiveAssets | 7,822rFree cash flow FY2015SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11NetCashProvidedByUsedInOperatingActivities0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11PaymentsToAcquireProductiveAssetsr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2015. As filed is shown. | 7,364rFree cash flow FY2016SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15NetCashProvidedByUsedInOperatingActivities0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15PaymentsToAcquireProductiveAssetsr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2016. As filed is shown. | 7,025rFree cash flow FY2017SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13NetCashProvidedByUsedInOperatingActivities0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13PaymentsToAcquireProductiveAssetsr: a later 10-K shows a different figure for NetCashProvidedByUsedInOperatingActivities FY2017. As filed is shown. | 6,133Free cash flow FY2018SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15NetCashProvidedByUsedInOperatingActivities0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15PaymentsToAcquireProductiveAssets | 5,417Free cash flow FY2019SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13NetCashProvidedByUsedInOperatingActivities0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13PaymentsToAcquireProductiveAssets | 6,373Free cash flow FY2020SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11NetCashProvidedByUsedInOperatingActivities0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11PaymentsToAcquireProductiveAssets | 6,991Free cash flow FY2021SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10NetCashProvidedByUsedInOperatingActivities0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10PaymentsToAcquireProductiveAssets | 5,604Free cash flow FY2022SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09NetCashProvidedByUsedInOperatingActivities0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09PaymentsToAcquireProductiveAssets | 7,924Free cash flow FY2023SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09NetCashProvidedByUsedInOperatingActivities0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09PaymentsToAcquireProductiveAssets | 7,189Free cash flow FY2024SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04NetCashProvidedByUsedInOperatingActivities0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04PaymentsToAcquireProductiveAssets | 7,672Free cash flow FY2025SEC EDGAR · CIK 00000774760000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03NetCashProvidedByUsedInOperatingActivities0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03PaymentsToAcquireProductiveAssets |
| Buybacks | 0Buybacks FY2009SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22PaymentsForRepurchaseOfCommonStock | 4,978Buybacks FY2010SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18PaymentsForRepurchaseOfCommonStock | 2,489Buybacks FY2011SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27PaymentsForRepurchaseOfCommonStock | 3,219Buybacks FY2012SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21PaymentsForRepurchaseOfCommonStock | 3,001Buybacks FY2013SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14PaymentsForRepurchaseOfCommonStock | 5,012Buybacks FY2014SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12PaymentsForRepurchaseOfCommonStock | 5,000Buybacks FY2015SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11PaymentsForRepurchaseOfCommonStock | 3,000Buybacks FY2016SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15PaymentsForRepurchaseOfCommonStock | 2,000Buybacks FY2017SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13PaymentsForRepurchaseOfCommonStock | 2,000Buybacks FY2018SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15PaymentsForRepurchaseOfCommonStock | 3,000Buybacks FY2019SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13PaymentsForRepurchaseOfCommonStock | 2,000Buybacks FY2020SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11PaymentsForRepurchaseOfCommonStock | 106Buybacks FY2021SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10PaymentsForRepurchaseOfCommonStock | 1,500Buybacks FY2022SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09PaymentsForRepurchaseOfCommonStock | 1,000Buybacks FY2023SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09PaymentsForRepurchaseOfCommonStock | 1,000Buybacks FY2024SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04PaymentsForRepurchaseOfCommonStock | 1,000Buybacks FY2025SEC EDGAR · CIK 00000774760000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03PaymentsForRepurchaseOfCommonStock |
| Dividends | 2,732Dividends FY2009SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22PaymentsOfDividends | 2,978Dividends FY2010SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18PaymentsOfDividends | 3,157Dividends FY2011SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27PaymentsOfDividends | 3,305Dividends FY2012SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21PaymentsOfDividends | 3,434Dividends FY2013SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14PaymentsOfDividends | 3,730Dividends FY2014SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12PaymentsOfDividends | 4,040Dividends FY2015SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11PaymentsOfDividends | 4,227Dividends FY2016SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15PaymentsOfDividends | 4,472Dividends FY2017SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13PaymentsOfDividends | 4,930Dividends FY2018SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15PaymentsOfDividends | 5,304Dividends FY2019SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13PaymentsOfDividends | 5,509Dividends FY2020SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11PaymentsOfDividends | 5,815Dividends FY2021SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10PaymentsOfDividends | 6,172Dividends FY2022SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09PaymentsOfDividends | 6,682Dividends FY2023SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09PaymentsOfDividends | 7,229Dividends FY2024SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04PaymentsOfDividends | 7,638Dividends FY2025SEC EDGAR · CIK 00000774760000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03PaymentsOfDividends |
| Acquisitions | 500Acquisitions FY2009SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22PaymentsToAcquireBusinessesAndInterestInAffiliates | 2,916Acquisitions FY2010SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18PaymentsToAcquireBusinessesNetOfCashAcquired + PaymentsToAcquireBusinessesAndInterestInAffiliatessum of lines in the company's own 10-K: PaymentsToAcquireBusinessesNetOfCashAcquired 2.8 billion; PaymentsToAcquireBusinessesAndInterestInAffiliates 83.0 million | MissingAcquisitions FY2011not used for this year: PepsiCo's acquisitions line for the year covers other acquisitions only; the acquisition of Wimm-Bill-Dann is on a separate line that the year's own 10-K tags only with a dimension (PaymentsToAcquireBusinessesAndInterestInAffiliates 601.0 million in 0001193125-12-081822) | 121Acquisitions FY2012SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21PaymentsToAcquireBusinessesAndInterestInAffiliates | 109Acquisitions FY2013SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14PaymentsToAcquireBusinessesAndInterestInAffiliates | 88Acquisitions FY2014SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12PaymentsToAcquireBusinessesAndInterestInAffiliates | 86Acquisitions FY2015SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11PaymentsToAcquireBusinessesAndInterestInAffiliates | 212Acquisitions FY2016SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15PaymentsToAcquireBusinessesAndInterestInAffiliates | 61Acquisitions FY2017SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13PaymentsToAcquireBusinessesAndInterestInAffiliates | 1,496Acquisitions FY2018SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15pep:AcquisitionofSodaStreamnetofcashandcashequivalentsacquired + PaymentsToAcquireBusinessesAndInterestInAffiliatessum of lines in the company's own 10-K: pep:AcquisitionofSodaStreamnetofcashandcashequivalentsacquired 1.2 billion; PaymentsToAcquireBusinessesAndInterestInAffiliates 299.0 million | 2,717Acquisitions FY2019SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13pep:AcquisitionofSodaStreamnetofcashandcashequivalentsacquired + PaymentsToAcquireBusinessesAndInterestInAffiliatessum of lines in the company's own 10-K: pep:AcquisitionofSodaStreamnetofcashandcashequivalentsacquired 1.9 billion; PaymentsToAcquireBusinessesAndInterestInAffiliates 778.0 million | 6,372Acquisitions FY2020SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11PaymentsToAcquireBusinessesAndInterestInAffiliates | 61Acquisitions FY2021SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10PaymentsToAcquireBusinessesAndInterestInAffiliates | 873Acquisitions FY2022SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09PaymentsToAcquireBusinessesAndInterestInAffiliates | 314Acquisitions FY2023SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09PaymentsToAcquireBusinessesAndInterestInAffiliates | 256Acquisitions FY2024SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04PaymentsToAcquireBusinessesAndInterestInAffiliates | 3,391Acquisitions FY2025SEC EDGAR · CIK 00000774760000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03PaymentsToAcquireBusinessesAndInterestInAffiliates |
| Cash | 3,943Cash FY2009SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22CashAndCashEquivalentsAtCarryingValue | 5,943Cash FY2010SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue | 4,067Cash FY2011SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27CashAndCashEquivalentsAtCarryingValue | 6,297Cash FY2012SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21CashAndCashEquivalentsAtCarryingValue | 9,375Cash FY2013SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14CashAndCashEquivalentsAtCarryingValue | 6,134Cash FY2014SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12CashAndCashEquivalentsAtCarryingValue | 9,096Cash FY2015SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11CashAndCashEquivalentsAtCarryingValue | 9,158Cash FY2016SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15CashAndCashEquivalentsAtCarryingValue | 10,610Cash FY2017SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13CashAndCashEquivalentsAtCarryingValue | 8,721Cash FY2018SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15CashAndCashEquivalentsAtCarryingValue | 5,509Cash FY2019SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13CashAndCashEquivalentsAtCarryingValue | 8,185Cash FY2020SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11CashAndCashEquivalentsAtCarryingValue | 5,596Cash FY2021SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10CashAndCashEquivalentsAtCarryingValue | 4,954Cash FY2022SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09CashAndCashEquivalentsAtCarryingValue | 9,711Cash FY2023SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09CashAndCashEquivalentsAtCarryingValue | 8,505Cash FY2024SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04CashAndCashEquivalentsAtCarryingValue | 9,159Cash FY2025SEC EDGAR · CIK 00000774760000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03CashAndCashEquivalentsAtCarryingValue |
| Long-term debt | 7,400Long-term debt FY2009SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22LongTermDebtNoncurrent | 19,999Long-term debt FY2010SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18LongTermDebtNoncurrent | 20,568Long-term debt FY2011SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27LongTermDebtNoncurrent | 23,544Long-term debt FY2012SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21LongTermDebtNoncurrent | 24,333Long-term debt FY2013SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14LongTermDebtNoncurrent | 23,821Long-term debt FY2014SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12LongTermDebtNoncurrent | 29,213Long-term debt FY2015SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11LongTermDebtNoncurrent | 30,053Long-term debt FY2016SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15LongTermDebtNoncurrent | 33,796Long-term debt FY2017SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13LongTermDebtNoncurrent | 28,295Long-term debt FY2018SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15LongTermDebtNoncurrent | 29,148Long-term debt FY2019SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13LongTermDebtNoncurrent | 40,370Long-term debt FY2020SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11LongTermDebtNoncurrent | 36,026Long-term debt FY2021SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10LongTermDebtNoncurrent | 35,657Long-term debt FY2022SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09LongTermDebtNoncurrent | 37,595Long-term debt FY2023SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09LongTermDebtNoncurrent | 37,224Long-term debt FY2024SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04LongTermDebtNoncurrent | 42,321Long-term debt FY2025SEC EDGAR · CIK 00000774760000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03LongTermDebtNoncurrent |
| Shareholders' equity | 16,908Shareholders' equity FY2009SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22StockholdersEquity | 21,273Shareholders' equity FY2010SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18StockholdersEquity | 20,704Shareholders' equity FY2011SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27StockholdersEquity | 22,417Shareholders' equity FY2012SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21StockholdersEquity | 24,409Shareholders' equity FY2013SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14StockholdersEquity | 17,578Shareholders' equity FY2014SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12StockholdersEquity | 12,068Shareholders' equity FY2015SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11StockholdersEquity | 11,246Shareholders' equity FY2016SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15StockholdersEquity | 11,045Shareholders' equity FY2017SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13StockholdersEquity | 14,518Shareholders' equity FY2018SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15StockholdersEquity | 14,786Shareholders' equity FY2019SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13StockholdersEquity | 13,454Shareholders' equity FY2020SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11StockholdersEquity | 16,043Shareholders' equity FY2021SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10StockholdersEquity | 17,149Shareholders' equity FY2022SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09StockholdersEquity | 18,503Shareholders' equity FY2023SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09StockholdersEquity | 18,041Shareholders' equity FY2024SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04StockholdersEquity | 20,406Shareholders' equity FY2025SEC EDGAR · CIK 00000774760000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03StockholdersEquity |
| ROIC | MissingROIC FY2009FY2009: opening capital: FY2008: not in the series | 21.0%ROIC FY2010SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22CashAndCashEquivalentsAtCarryingValue0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22LongTermDebtNoncurrent0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22ShortTermBorrowings0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22StockholdersEquity0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18IncomeTaxExpenseBenefit0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18LongTermDebtNoncurrent0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18OperatingIncomeLoss0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18ShortTermBorrowings0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18StockholdersEquity | 16.9%ROIC FY2011SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18LongTermDebtNoncurrent0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18ShortTermBorrowings0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18StockholdersEquity0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27CashAndCashEquivalentsAtCarryingValue0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27DebtCurrent0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27IncomeTaxExpenseBenefit0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27LongTermDebtNoncurrent0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27OperatingIncomeLoss0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27StockholdersEquity | 15.5%ROIC FY2012SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27CashAndCashEquivalentsAtCarryingValue0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27DebtCurrent0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27LongTermDebtNoncurrent0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27StockholdersEquity0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21CashAndCashEquivalentsAtCarryingValue0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21DebtCurrent0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21IncomeTaxExpenseBenefit0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21LongTermDebtNoncurrent0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21OperatingIncomeLoss0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21StockholdersEquity | 16.6%ROIC FY2013SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21CashAndCashEquivalentsAtCarryingValue0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21DebtCurrent0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21LongTermDebtNoncurrent0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21StockholdersEquity0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14CashAndCashEquivalentsAtCarryingValue0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14DebtCurrent0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14IncomeTaxExpenseBenefit0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14LongTermDebtNoncurrent0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14OperatingIncomeLoss0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14StockholdersEquity | 16.9%ROIC FY2014SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14CashAndCashEquivalentsAtCarryingValue0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14DebtCurrent0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14LongTermDebtNoncurrent0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14StockholdersEquity0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12CashAndCashEquivalentsAtCarryingValue0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12DebtCurrent0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12IncomeTaxExpenseBenefit0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12LongTermDebtNoncurrent0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12OperatingIncomeLoss0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12StockholdersEquity | 16.1%ROIC FY2015SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12CashAndCashEquivalentsAtCarryingValue0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12DebtCurrent0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12LongTermDebtNoncurrent0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12StockholdersEquity0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11CashAndCashEquivalentsAtCarryingValue0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11DebtCurrent0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11IncomeTaxExpenseBenefit0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11LongTermDebtNoncurrent0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11OperatingIncomeLoss0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11StockholdersEquity | 19.4%rROIC FY2016SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11CashAndCashEquivalentsAtCarryingValue0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11DebtCurrent0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11LongTermDebtNoncurrent0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11StockholdersEquity0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15CashAndCashEquivalentsAtCarryingValue0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15DebtCurrent0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15IncomeTaxExpenseBenefit0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15LongTermDebtNoncurrent0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15OperatingIncomeLoss0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15StockholdersEquityr: a later 10-K shows a different figure for OperatingIncomeLoss FY2016. As filed is shown. | 13.6%rROIC FY2017SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15CashAndCashEquivalentsAtCarryingValue0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15DebtCurrent0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15LongTermDebtNoncurrent0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15StockholdersEquity0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13CashAndCashEquivalentsAtCarryingValue0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13DebtCurrent0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13IncomeTaxExpenseBenefit0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13LongTermDebtNoncurrent0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13OperatingIncomeLoss0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13StockholdersEquityr: a later 10-K shows a different figure for OperatingIncomeLoss FY2017. As filed is shown. | MissingROIC FY2018FY2018: effective tax rate −36.7% is outside 0 to 100 percent, so it is not usedFigures used · SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15IncomeTaxExpenseBenefit0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15OperatingIncomeLoss | 20.5%ROIC FY2019SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15CashAndCashEquivalentsAtCarryingValue0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15DebtCurrent0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15LongTermDebtNoncurrent0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15StockholdersEquity0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13CashAndCashEquivalentsAtCarryingValue0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13DebtCurrent0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13IncomeTaxExpenseBenefit0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13LongTermDebtNoncurrent0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13OperatingIncomeLoss0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13StockholdersEquity | 17.6%ROIC FY2020SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13CashAndCashEquivalentsAtCarryingValue0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13DebtCurrent0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13LongTermDebtNoncurrent0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13StockholdersEquity0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11CashAndCashEquivalentsAtCarryingValue0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11DebtCurrent0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11IncomeTaxExpenseBenefit0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11LongTermDebtNoncurrent0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11OperatingIncomeLoss0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11StockholdersEquity | 17.4%ROIC FY2021SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11CashAndCashEquivalentsAtCarryingValue0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11DebtCurrent0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11LongTermDebtNoncurrent0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11StockholdersEquity0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10CashAndCashEquivalentsAtCarryingValue0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10DebtCurrent0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10IncomeTaxExpenseBenefit0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10LongTermDebtNoncurrent0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10OperatingIncomeLoss0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10StockholdersEquity | 18.9%ROIC FY2022SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10CashAndCashEquivalentsAtCarryingValue0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10DebtCurrent0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10LongTermDebtNoncurrent0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10StockholdersEquity0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09CashAndCashEquivalentsAtCarryingValue0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09DebtCurrent0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09IncomeTaxExpenseBenefit0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09LongTermDebtNoncurrent0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09OperatingIncomeLoss0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09StockholdersEquity | 18.5%ROIC FY2023SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09CashAndCashEquivalentsAtCarryingValue0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09DebtCurrent0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09LongTermDebtNoncurrent0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09StockholdersEquity0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09CashAndCashEquivalentsAtCarryingValue0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09DebtCurrent0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09IncomeTaxExpenseBenefit0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09LongTermDebtNoncurrent0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09OperatingIncomeLoss0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09StockholdersEquity | 19.5%ROIC FY2024SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09CashAndCashEquivalentsAtCarryingValue0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09DebtCurrent0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09LongTermDebtNoncurrent0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09StockholdersEquity0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04CashAndCashEquivalentsAtCarryingValue0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04DebtCurrent0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04IncomeTaxExpenseBenefit0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04LongTermDebtNoncurrent0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04OperatingIncomeLoss0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04StockholdersEquity | 16.3%ROIC FY2025SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04CashAndCashEquivalentsAtCarryingValue0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04DebtCurrent0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04LongTermDebtNoncurrent0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04StockholdersEquity0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03CashAndCashEquivalentsAtCarryingValue0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03DebtCurrent0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03IncomeTaxExpenseBenefit0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03LongTermDebtNoncurrent0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03OperatingIncomeLoss0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03StockholdersEquity |
| Pre-tax ROIC | MissingPre-tax ROIC FY2009FY2009: opening capital: FY2008: not in the series | 27.3%Pre-tax ROIC FY2010SEC EDGAR · CIK 00000774760001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22CashAndCashEquivalentsAtCarryingValue0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22LongTermDebtNoncurrent0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22ShortTermBorrowings0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22StockholdersEquity0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18LongTermDebtNoncurrent0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18OperatingIncomeLoss0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18ShortTermBorrowings0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18StockholdersEquity | 23.0%Pre-tax ROIC FY2011SEC EDGAR · CIK 00000774760001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18LongTermDebtNoncurrent0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18ShortTermBorrowings0001193125-11-040427 · FY2010 · period ended 2010-12-25 · filed 2011-02-18StockholdersEquity0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27CashAndCashEquivalentsAtCarryingValue0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27DebtCurrent0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27LongTermDebtNoncurrent0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27OperatingIncomeLoss0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27StockholdersEquity | 20.7%Pre-tax ROIC FY2012SEC EDGAR · CIK 00000774760001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27CashAndCashEquivalentsAtCarryingValue0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27DebtCurrent0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27LongTermDebtNoncurrent0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27StockholdersEquity0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21CashAndCashEquivalentsAtCarryingValue0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21DebtCurrent0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21LongTermDebtNoncurrent0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21OperatingIncomeLoss0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21StockholdersEquity | 21.8%Pre-tax ROIC FY2013SEC EDGAR · CIK 00000774760001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21CashAndCashEquivalentsAtCarryingValue0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21DebtCurrent0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21LongTermDebtNoncurrent0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21StockholdersEquity0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14CashAndCashEquivalentsAtCarryingValue0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14DebtCurrent0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14LongTermDebtNoncurrent0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14OperatingIncomeLoss0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14StockholdersEquity | 22.5%Pre-tax ROIC FY2014SEC EDGAR · CIK 00000774760000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14CashAndCashEquivalentsAtCarryingValue0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14DebtCurrent0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14LongTermDebtNoncurrent0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14StockholdersEquity0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12CashAndCashEquivalentsAtCarryingValue0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12DebtCurrent0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12LongTermDebtNoncurrent0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12OperatingIncomeLoss0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12StockholdersEquity | 21.8%Pre-tax ROIC FY2015SEC EDGAR · CIK 00000774760000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12CashAndCashEquivalentsAtCarryingValue0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12DebtCurrent0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12LongTermDebtNoncurrent0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12StockholdersEquity0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11CashAndCashEquivalentsAtCarryingValue0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11DebtCurrent0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11LongTermDebtNoncurrent0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11OperatingIncomeLoss0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11StockholdersEquity | 26.0%rPre-tax ROIC FY2016SEC EDGAR · CIK 00000774760000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11CashAndCashEquivalentsAtCarryingValue0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11DebtCurrent0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11LongTermDebtNoncurrent0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11StockholdersEquity0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15CashAndCashEquivalentsAtCarryingValue0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15DebtCurrent0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15LongTermDebtNoncurrent0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15OperatingIncomeLoss0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15StockholdersEquityr: a later 10-K shows a different figure for OperatingIncomeLoss FY2016. As filed is shown. | 26.7%rPre-tax ROIC FY2017SEC EDGAR · CIK 00000774760000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15CashAndCashEquivalentsAtCarryingValue0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15DebtCurrent0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15LongTermDebtNoncurrent0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15StockholdersEquity0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13CashAndCashEquivalentsAtCarryingValue0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13DebtCurrent0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13LongTermDebtNoncurrent0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13OperatingIncomeLoss0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13StockholdersEquityr: a later 10-K shows a different figure for OperatingIncomeLoss FY2017. As filed is shown. | 26.0%Pre-tax ROIC FY2018SEC EDGAR · CIK 00000774760000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13CashAndCashEquivalentsAtCarryingValue0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13DebtCurrent0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13LongTermDebtNoncurrent0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13StockholdersEquity0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15CashAndCashEquivalentsAtCarryingValue0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15DebtCurrent0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15LongTermDebtNoncurrent0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15OperatingIncomeLoss0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15StockholdersEquity | 25.9%Pre-tax ROIC FY2019SEC EDGAR · CIK 00000774760000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15CashAndCashEquivalentsAtCarryingValue0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15DebtCurrent0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15LongTermDebtNoncurrent0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15StockholdersEquity0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13CashAndCashEquivalentsAtCarryingValue0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13DebtCurrent0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13LongTermDebtNoncurrent0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13OperatingIncomeLoss0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13StockholdersEquity | 22.2%Pre-tax ROIC FY2020SEC EDGAR · CIK 00000774760000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13CashAndCashEquivalentsAtCarryingValue0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13DebtCurrent0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13LongTermDebtNoncurrent0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13StockholdersEquity0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11CashAndCashEquivalentsAtCarryingValue0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11DebtCurrent0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11LongTermDebtNoncurrent0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11OperatingIncomeLoss0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11StockholdersEquity | 22.3%Pre-tax ROIC FY2021SEC EDGAR · CIK 00000774760000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11CashAndCashEquivalentsAtCarryingValue0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11DebtCurrent0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11LongTermDebtNoncurrent0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11StockholdersEquity0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10CashAndCashEquivalentsAtCarryingValue0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10DebtCurrent0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10LongTermDebtNoncurrent0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10OperatingIncomeLoss0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10StockholdersEquity | 22.6%Pre-tax ROIC FY2022SEC EDGAR · CIK 00000774760000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10CashAndCashEquivalentsAtCarryingValue0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10DebtCurrent0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10LongTermDebtNoncurrent0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10StockholdersEquity0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09CashAndCashEquivalentsAtCarryingValue0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09DebtCurrent0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09LongTermDebtNoncurrent0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09OperatingIncomeLoss0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09StockholdersEquity | 23.0%Pre-tax ROIC FY2023SEC EDGAR · CIK 00000774760000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09CashAndCashEquivalentsAtCarryingValue0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09DebtCurrent0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09LongTermDebtNoncurrent0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09StockholdersEquity0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09CashAndCashEquivalentsAtCarryingValue0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09DebtCurrent0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09LongTermDebtNoncurrent0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09OperatingIncomeLoss0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09StockholdersEquity | 24.1%Pre-tax ROIC FY2024SEC EDGAR · CIK 00000774760000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09CashAndCashEquivalentsAtCarryingValue0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09DebtCurrent0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09LongTermDebtNoncurrent0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09StockholdersEquity0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04CashAndCashEquivalentsAtCarryingValue0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04DebtCurrent0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04LongTermDebtNoncurrent0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04OperatingIncomeLoss0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04StockholdersEquity | 20.1%Pre-tax ROIC FY2025SEC EDGAR · CIK 00000774760000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04CashAndCashEquivalentsAtCarryingValue0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04DebtCurrent0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04LongTermDebtNoncurrent0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04StockholdersEquity0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03CashAndCashEquivalentsAtCarryingValue0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03DebtCurrent0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03LongTermDebtNoncurrent0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03OperatingIncomeLoss0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03StockholdersEquity |
Sections, fiscal 2009–2025
- Where the cash wentFree cash flow and what it was spent on — buybacks, dividends, acquisitions and debt — year by year.
- Return on capitalReturn on invested capital and on incremental capital, and up to three estimates of owner earnings.
- Management recordPrices paid for buybacks, debt against operating income, margins, share issuance and stock-based pay.
Sources for the figures on this page
SEC EDGAR · CIK 0000077476. Each filing is listed once with the XBRL tags used from it.
- 0001193125-10-036385 · FY2009 · period ended 2009-12-26 · filed 2010-02-22 · https://www.sec.gov/Archives/edgar/data/77476/000119312510036385/
CashAndCashEquivalentsAtCarryingValue, EarningsPerShareDiluted, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity - 0001193125-11-040427 · FY2009, 2010 · period ended 2009-12-26, 2010-12-25 · filed 2011-02-18 · https://www.sec.gov/Archives/edgar/data/77476/000119312511040427/
CashAndCashEquivalentsAtCarryingValue, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesNetOfCashAcquired + PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001193125-12-081822 · FY2011 · period ended 2011-12-31 · filed 2012-02-27 · https://www.sec.gov/Archives/edgar/data/77476/000119312512081822/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, SalesRevenueNet, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001445305-13-000278 · FY2012 · period ended 2012-12-29 · filed 2013-02-21 · https://www.sec.gov/Archives/edgar/data/77476/000144530513000278/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, SalesRevenueNet, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0000077476-14-000007 · FY2013 · period ended 2013-12-28 · filed 2014-02-14 · https://www.sec.gov/Archives/edgar/data/77476/000007747614000007/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, SalesRevenueNet, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0000077476-15-000012 · FY2014 · period ended 2014-12-27 · filed 2015-02-12 · https://www.sec.gov/Archives/edgar/data/77476/000007747615000012/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, SalesRevenueNet, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0000077476-16-000066 · FY2015 · period ended 2015-12-26 · filed 2016-02-11 · https://www.sec.gov/Archives/edgar/data/77476/000007747616000066/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, SalesRevenueNet, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0000077476-17-000010 · FY2016 · period ended 2016-12-31 · filed 2017-02-15 · https://www.sec.gov/Archives/edgar/data/77476/000007747617000010/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, SalesRevenueNet, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0000077476-18-000012 · FY2017 · period ended 2017-12-30 · filed 2018-02-13 · https://www.sec.gov/Archives/edgar/data/77476/000007747618000012/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, SalesRevenueNet, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0000077476-19-000017 · FY2018 · period ended 2018-12-29 · filed 2019-02-15 · https://www.sec.gov/Archives/edgar/data/77476/000007747619000017/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireProductiveAssets, Revenues, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding, pep:AcquisitionofSodaStreamnetofcashandcashequivalentsacquired + PaymentsToAcquireBusinessesAndInterestInAffiliates - 0000077476-20-000015 · FY2019 · period ended 2019-12-28 · filed 2020-02-13 · https://www.sec.gov/Archives/edgar/data/77476/000007747620000015/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireProductiveAssets, Revenues, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding, pep:AcquisitionofSodaStreamnetofcashandcashequivalentsacquired + PaymentsToAcquireBusinessesAndInterestInAffiliates - 0000077476-21-000007 · FY2020 · period ended 2020-12-26 · filed 2021-02-11 · https://www.sec.gov/Archives/edgar/data/77476/000007747621000007/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, Revenues, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0000077476-22-000010 · FY2021 · period ended 2021-12-25 · filed 2022-02-10 · https://www.sec.gov/Archives/edgar/data/77476/000007747622000010/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, Revenues, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0000077476-23-000007 · FY2022 · period ended 2022-12-31 · filed 2023-02-09 · https://www.sec.gov/Archives/edgar/data/77476/000007747623000007/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, Revenues, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0000077476-24-000008 · FY2023 · period ended 2023-12-30 · filed 2024-02-09 · https://www.sec.gov/Archives/edgar/data/77476/000007747624000008/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, Revenues, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0000077476-25-000007 · FY2024 · period ended 2024-12-28 · filed 2025-02-04 · https://www.sec.gov/Archives/edgar/data/77476/000007747625000007/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, Revenues, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0000077476-26-000007 · FY2025 · period ended 2025-12-27 · filed 2026-02-03 · https://www.sec.gov/Archives/edgar/data/77476/000007747626000007/
CashAndCashEquivalentsAtCarryingValue, DebtCurrent, EarningsPerShareDiluted, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsForRepurchaseOfCommonStock, PaymentsOfDividends, PaymentsToAcquireBusinessesAndInterestInAffiliates, PaymentsToAcquireProductiveAssets, Revenues, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding