Skip to content
Langmer

Data as of

Abbott Return on capital

ABTSEC filings, as filedCross-checked

Median return on invested capital was 10.7%crMedian return on invested capitalSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19CashAndCashEquivalentsAtCarryingValue0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtCurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtNoncurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ShortTermBorrowings0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19StockholdersEquity0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18IncomeTaxExpenseBenefit0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtCurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtNoncurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18OperatingIncomeLoss0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ShortTermBorrowings0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18StockholdersEquity0001047469-12-001216 · FY2010 · period ended 2010-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21CashAndCashEquivalentsAtCarryingValue0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeTaxExpenseBenefit0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtCurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtNoncurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21OperatingIncomeLoss0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21ShortTermBorrowings0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21StockholdersEquity0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15CashAndCashEquivalentsAtCarryingValue0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeTaxExpenseBenefit0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtCurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtNoncurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15OperatingIncomeLoss0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15ShortTermBorrowings0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15StockholdersEquity0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtCurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtNoncurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21ShortTermBorrowings0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquity0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27CashAndCashEquivalentsAtCarryingValue0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeTaxExpenseBenefit0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtCurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtNoncurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27OperatingIncomeLoss0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27ShortTermBorrowings0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27StockholdersEquity0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeTaxExpenseBenefit0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19OperatingIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquity0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquity0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22CashAndCashEquivalentsAtCarryingValue0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeTaxExpenseBenefit0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtCurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtNoncurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22OperatingIncomeLoss0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22ShortTermBorrowings0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22StockholdersEquity0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21CashAndCashEquivalentsAtCarryingValue0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeTaxExpenseBenefit0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtCurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtNoncurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21OperatingIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21ShortTermBorrowings0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21StockholdersEquity0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18CashAndCashEquivalentsAtCarryingValue0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeTaxExpenseBenefit0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtCurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtNoncurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18OperatingIncomeLoss0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18ShortTermBorrowings0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18StockholdersEquity0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeTaxExpenseBenefit0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17OperatingIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16CashAndCashEquivalentsAtCarryingValue0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeTaxExpenseBenefit0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtCurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtNoncurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16OperatingIncomeLoss0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16StockholdersEquity0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21CashAndCashEquivalentsAtCarryingValue0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtCurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtNoncurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquityc: comparative figure from a later filing (IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2010); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for StockholdersEquity FY2009; StockholdersEquity FY2010; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2011; IncomeTaxExpenseBenefit FY2011; OperatingIncomeLoss FY2011; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2012; IncomeTaxExpenseBenefit FY2012; OperatingIncomeLoss FY2012; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2013; IncomeTaxExpenseBenefit FY2013; OperatingIncomeLoss FY2013; LongTermDebtNoncurrent FY2014; OperatingIncomeLoss FY2016; OperatingIncomeLoss FY2017. As filed is shown. across the 15Median return on invested capital, number of fiscal yearsSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19CashAndCashEquivalentsAtCarryingValue0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtCurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtNoncurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ShortTermBorrowings0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19StockholdersEquity0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18IncomeTaxExpenseBenefit0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtCurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtNoncurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18OperatingIncomeLoss0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ShortTermBorrowings0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18StockholdersEquity0001047469-12-001216 · FY2010 · period ended 2010-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21CashAndCashEquivalentsAtCarryingValue0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeTaxExpenseBenefit0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtCurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtNoncurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21OperatingIncomeLoss0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21ShortTermBorrowings0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21StockholdersEquity0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15CashAndCashEquivalentsAtCarryingValue0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeTaxExpenseBenefit0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtCurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtNoncurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15OperatingIncomeLoss0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15ShortTermBorrowings0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15StockholdersEquity0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtCurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtNoncurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21ShortTermBorrowings0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquity0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27CashAndCashEquivalentsAtCarryingValue0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeTaxExpenseBenefit0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtCurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtNoncurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27OperatingIncomeLoss0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27ShortTermBorrowings0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27StockholdersEquity0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeTaxExpenseBenefit0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19OperatingIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquity0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquity0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22CashAndCashEquivalentsAtCarryingValue0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeTaxExpenseBenefit0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtCurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtNoncurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22OperatingIncomeLoss0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22ShortTermBorrowings0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22StockholdersEquity0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21CashAndCashEquivalentsAtCarryingValue0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeTaxExpenseBenefit0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtCurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtNoncurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21OperatingIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21ShortTermBorrowings0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21StockholdersEquity0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18CashAndCashEquivalentsAtCarryingValue0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeTaxExpenseBenefit0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtCurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtNoncurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18OperatingIncomeLoss0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18ShortTermBorrowings0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18StockholdersEquity0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeTaxExpenseBenefit0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17OperatingIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16CashAndCashEquivalentsAtCarryingValue0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeTaxExpenseBenefit0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtCurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtNoncurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16OperatingIncomeLoss0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16StockholdersEquity0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21CashAndCashEquivalentsAtCarryingValue0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtCurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtNoncurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquity fiscal years between 2010Median return on invested capital, first fiscal yearSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19CashAndCashEquivalentsAtCarryingValue0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtCurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtNoncurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ShortTermBorrowings0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19StockholdersEquity0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18IncomeTaxExpenseBenefit0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtCurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtNoncurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18OperatingIncomeLoss0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ShortTermBorrowings0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18StockholdersEquity0001047469-12-001216 · FY2010 · period ended 2010-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21CashAndCashEquivalentsAtCarryingValue0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeTaxExpenseBenefit0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtCurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtNoncurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21OperatingIncomeLoss0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21ShortTermBorrowings0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21StockholdersEquity0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15CashAndCashEquivalentsAtCarryingValue0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeTaxExpenseBenefit0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtCurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtNoncurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15OperatingIncomeLoss0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15ShortTermBorrowings0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15StockholdersEquity0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtCurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtNoncurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21ShortTermBorrowings0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquity0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27CashAndCashEquivalentsAtCarryingValue0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeTaxExpenseBenefit0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtCurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtNoncurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27OperatingIncomeLoss0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27ShortTermBorrowings0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27StockholdersEquity0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeTaxExpenseBenefit0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19OperatingIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquity0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquity0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22CashAndCashEquivalentsAtCarryingValue0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeTaxExpenseBenefit0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtCurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtNoncurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22OperatingIncomeLoss0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22ShortTermBorrowings0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22StockholdersEquity0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21CashAndCashEquivalentsAtCarryingValue0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeTaxExpenseBenefit0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtCurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtNoncurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21OperatingIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21ShortTermBorrowings0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21StockholdersEquity0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18CashAndCashEquivalentsAtCarryingValue0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeTaxExpenseBenefit0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtCurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtNoncurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18OperatingIncomeLoss0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18ShortTermBorrowings0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18StockholdersEquity0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeTaxExpenseBenefit0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17OperatingIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16CashAndCashEquivalentsAtCarryingValue0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeTaxExpenseBenefit0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtCurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtNoncurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16OperatingIncomeLoss0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16StockholdersEquity0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21CashAndCashEquivalentsAtCarryingValue0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtCurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtNoncurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquity and 2025Median return on invested capital, last fiscal yearSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19CashAndCashEquivalentsAtCarryingValue0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtCurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtNoncurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ShortTermBorrowings0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19StockholdersEquity0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18IncomeTaxExpenseBenefit0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtCurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtNoncurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18OperatingIncomeLoss0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ShortTermBorrowings0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18StockholdersEquity0001047469-12-001216 · FY2010 · period ended 2010-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21CashAndCashEquivalentsAtCarryingValue0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeTaxExpenseBenefit0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtCurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtNoncurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21OperatingIncomeLoss0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21ShortTermBorrowings0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21StockholdersEquity0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15CashAndCashEquivalentsAtCarryingValue0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeTaxExpenseBenefit0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtCurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtNoncurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15OperatingIncomeLoss0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15ShortTermBorrowings0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15StockholdersEquity0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtCurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtNoncurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21ShortTermBorrowings0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquity0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27CashAndCashEquivalentsAtCarryingValue0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeTaxExpenseBenefit0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtCurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtNoncurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27OperatingIncomeLoss0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27ShortTermBorrowings0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27StockholdersEquity0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeTaxExpenseBenefit0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19OperatingIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquity0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquity0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22CashAndCashEquivalentsAtCarryingValue0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeTaxExpenseBenefit0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtCurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtNoncurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22OperatingIncomeLoss0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22ShortTermBorrowings0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22StockholdersEquity0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21CashAndCashEquivalentsAtCarryingValue0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeTaxExpenseBenefit0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtCurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtNoncurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21OperatingIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21ShortTermBorrowings0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21StockholdersEquity0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18CashAndCashEquivalentsAtCarryingValue0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeTaxExpenseBenefit0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtCurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtNoncurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18OperatingIncomeLoss0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18ShortTermBorrowings0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18StockholdersEquity0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeTaxExpenseBenefit0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17OperatingIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16CashAndCashEquivalentsAtCarryingValue0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeTaxExpenseBenefit0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtCurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtNoncurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16OperatingIncomeLoss0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16StockholdersEquity0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21CashAndCashEquivalentsAtCarryingValue0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtCurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtNoncurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquity for which it can be calculated; the lowest of those years was 2017Fiscal year with the lowest return on invested capitalSEC EDGAR · CIK 00000018000001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquity at 0.7%rLowest return on invested capitalSEC EDGAR · CIK 00000018000001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquityr: a later 10-K shows a different figure for OperatingIncomeLoss FY2017. As filed is shown..

Return on incremental invested capital over the latest five fiscal years was 11.7%Return on incremental invested capital, five yearsSEC EDGAR · CIK 00000018000001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquity.

Of the three estimates of owner earnings per share, 2Number of owner earnings estimatesSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding can be calculated and are positive in both 2009Owner earnings per share, first fiscal yearSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding and 2025Owner earnings per share, last fiscal yearSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding; the change between those years ranged from −1.5%Owner earnings per share, lowest change across estimatesSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding to 6.4%Owner earnings per share, highest change across estimatesSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding.

Key figures

Median ROIC
10.7%crMedian return on invested capitalSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19CashAndCashEquivalentsAtCarryingValue0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtCurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtNoncurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ShortTermBorrowings0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19StockholdersEquity0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18IncomeTaxExpenseBenefit0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtCurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtNoncurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18OperatingIncomeLoss0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ShortTermBorrowings0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18StockholdersEquity0001047469-12-001216 · FY2010 · period ended 2010-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21CashAndCashEquivalentsAtCarryingValue0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeTaxExpenseBenefit0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtCurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtNoncurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21OperatingIncomeLoss0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21ShortTermBorrowings0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21StockholdersEquity0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15CashAndCashEquivalentsAtCarryingValue0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeTaxExpenseBenefit0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtCurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtNoncurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15OperatingIncomeLoss0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15ShortTermBorrowings0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15StockholdersEquity0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtCurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtNoncurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21ShortTermBorrowings0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquity0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27CashAndCashEquivalentsAtCarryingValue0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeTaxExpenseBenefit0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtCurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtNoncurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27OperatingIncomeLoss0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27ShortTermBorrowings0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27StockholdersEquity0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeTaxExpenseBenefit0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19OperatingIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquity0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquity0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22CashAndCashEquivalentsAtCarryingValue0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeTaxExpenseBenefit0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtCurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtNoncurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22OperatingIncomeLoss0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22ShortTermBorrowings0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22StockholdersEquity0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21CashAndCashEquivalentsAtCarryingValue0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeTaxExpenseBenefit0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtCurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtNoncurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21OperatingIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21ShortTermBorrowings0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21StockholdersEquity0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18CashAndCashEquivalentsAtCarryingValue0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeTaxExpenseBenefit0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtCurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtNoncurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18OperatingIncomeLoss0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18ShortTermBorrowings0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18StockholdersEquity0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeTaxExpenseBenefit0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17OperatingIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16CashAndCashEquivalentsAtCarryingValue0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeTaxExpenseBenefit0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtCurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtNoncurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16OperatingIncomeLoss0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16StockholdersEquity0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21CashAndCashEquivalentsAtCarryingValue0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtCurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtNoncurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquityc: comparative figure from a later filing (IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2010); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for StockholdersEquity FY2009; StockholdersEquity FY2010; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2011; IncomeTaxExpenseBenefit FY2011; OperatingIncomeLoss FY2011; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2012; IncomeTaxExpenseBenefit FY2012; OperatingIncomeLoss FY2012; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2013; IncomeTaxExpenseBenefit FY2013; OperatingIncomeLoss FY2013; LongTermDebtNoncurrent FY2014; OperatingIncomeLoss FY2016; OperatingIncomeLoss FY2017. As filed is shown.ROIC median over 15 of 16 years (FY2010 to FY2025); no ROIC shown for FY2024: effective tax rate −91.1% is outside 0 to 100 percent, so it is not used; ROIC median FY2010 to FY2025: the period spans the spin-off of AbbVie (2013-01-01); figures from before the spin-off include the spun-off business
Fiscal years included: 2010–2023, 2025 (15 of 17)
Lowest year: FY2017 0.7%rROIC FY2017SEC EDGAR · CIK 00000018000001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquityr: a later 10-K shows a different figure for OperatingIncomeLoss FY2017. As filed is shown.
ROIIC, five years
11.7%Return on incremental invested capital, latest five yearsSEC EDGAR · CIK 00000018000001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquity
Previous five years: 12.7%Return on incremental invested capital, previous five yearsSEC EDGAR · CIK 00000018000001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeTaxExpenseBenefit0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19OperatingIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquity0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity
Latest compared with previous: lower
ROIIC, three years
−6.0%Return on incremental invested capital, three yearsSEC EDGAR · CIK 00000018000001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeTaxExpenseBenefit0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17OperatingIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquity
Owner earnings per share, growth FY2009–FY2025
−1.5%Estimate A (lowest), FY2009–FY2025SEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding to 6.4%Estimate B (highest), FY2009–FY2025SEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding
Estimates positive in both years: 2 of 3 (A, B). Lowest A, highest B.

Year by year

ROIC per fiscal year, and owner earnings per diluted share under up to three estimates (see methodology)
Fiscal yearROICOwner earnings AOwner earnings BOwner earnings C
2009MissingROIC FY2009FY2009: opening capital: FY2008: not in the series$4.34Owner earnings per share, estimate A, FY2009SEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding$3.98Owner earnings per share, estimate B, FY2009SEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstandingMissingOwner earnings per share, estimate C, FY2009FY2009 C: gross PP&E or revenue missing in FY2005, which the 5-year average needs
201014.5%crROIC FY2010SEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19CashAndCashEquivalentsAtCarryingValue0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtCurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtNoncurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ShortTermBorrowings0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19StockholdersEquity0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18IncomeTaxExpenseBenefit0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtCurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtNoncurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18OperatingIncomeLoss0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ShortTermBorrowings0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18StockholdersEquity0001047469-12-001216 · FY2010 · period ended 2010-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestc: comparative figure from a later filing (IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2010); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for StockholdersEquity FY2009; StockholdersEquity FY2010. As filed is shown.$4.01Owner earnings per share, estimate A, FY2010SEC EDGAR · CIK 00000018000001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18AmortizationOfIntangibleAssets0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18Depreciation0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18PaymentsToAcquirePropertyPlantAndEquipment0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ProfitLoss0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18WeightedAverageNumberOfDilutedSharesOutstanding$4.96Owner earnings per share, estimate B, FY2010SEC EDGAR · CIK 00000018000001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18PaymentsToAcquirePropertyPlantAndEquipment0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18WeightedAverageNumberOfDilutedSharesOutstandingMissingOwner earnings per share, estimate C, FY2010FY2010 C: gross PP&E or revenue missing in FY2006, which the 5-year average needs
201114.8%rROIC FY2011SEC EDGAR · CIK 00000018000001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtCurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtNoncurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ShortTermBorrowings0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18StockholdersEquity0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21CashAndCashEquivalentsAtCarryingValue0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeTaxExpenseBenefit0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtCurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtNoncurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21OperatingIncomeLoss0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21ShortTermBorrowings0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21StockholdersEquityr: a later 10-K shows a different figure for StockholdersEquity FY2010; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2011; IncomeTaxExpenseBenefit FY2011; OperatingIncomeLoss FY2011. As filed is shown.$4.01c!Owner earnings per share, estimate A, FY2011SEC EDGAR · CIK 00000018000001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21AmortizationOfIntangibleAssets0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21Depreciation0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21PaymentsToAcquirePropertyPlantAndEquipment0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21WeightedAverageNumberOfDilutedSharesOutstanding0001047469-14-001176 · FY2011 · period ended 2011-12-31 · filed 2014-02-21NetIncomeLossc: comparative figure from a later filing (NetIncomeLoss FY2011); SEC's structured data has no figure from the fiscal year's own 10-K.!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2011).$4.77!Owner earnings per share, estimate B, FY2011SEC EDGAR · CIK 00000018000001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21PaymentsToAcquirePropertyPlantAndEquipment0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (NetCashProvidedByUsedInOperatingActivitiesContinuingOperations FY2011; PaymentsToAcquirePropertyPlantAndEquipment FY2011).MissingOwner earnings per share, estimate C, FY2011FY2011 C: gross PP&E or revenue missing in FY2007, which the 5-year average needs
201222.2%rROIC FY2012SEC EDGAR · CIK 00000018000001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21CashAndCashEquivalentsAtCarryingValue0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtCurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtNoncurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21ShortTermBorrowings0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21StockholdersEquity0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15CashAndCashEquivalentsAtCarryingValue0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeTaxExpenseBenefit0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtCurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtNoncurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15OperatingIncomeLoss0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15ShortTermBorrowings0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15StockholdersEquityr: a later 10-K shows a different figure for IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2012; IncomeTaxExpenseBenefit FY2012; OperatingIncomeLoss FY2012. As filed is shown.$4.37cr!Owner earnings per share, estimate A, FY2012SEC EDGAR · CIK 00000018000001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15AmortizationOfIntangibleAssets0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15Depreciation0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15PaymentsToAcquirePropertyPlantAndEquipment0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15WeightedAverageNumberOfDilutedSharesOutstanding0001047469-14-001176 · FY2012 · period ended 2012-12-31 · filed 2014-02-21NetIncomeLossc: comparative figure from a later filing (NetIncomeLoss FY2012); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for AmortizationOfIntangibleAssets FY2012; Depreciation FY2012. As filed is shown.!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2012).$4.72!Owner earnings per share, estimate B, FY2012SEC EDGAR · CIK 00000018000001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15PaymentsToAcquirePropertyPlantAndEquipment0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (NetCashProvidedByUsedInOperatingActivitiesContinuingOperations FY2012; PaymentsToAcquirePropertyPlantAndEquipment FY2012).MissingOwner earnings per share, estimate C, FY2012FY2012 C: gross PP&E or revenue missing in FY2008, which the 5-year average needs
20137.7%rROIC FY2013SEC EDGAR · CIK 00000018000001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15CashAndCashEquivalentsAtCarryingValue0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtCurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtNoncurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15ShortTermBorrowings0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15StockholdersEquity0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtCurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtNoncurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21ShortTermBorrowings0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquityr: a later 10-K shows a different figure for IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2013; IncomeTaxExpenseBenefit FY2013; OperatingIncomeLoss FY2013. As filed is shown.FY2013: opening capital (FY2012) is from before the spin-off of AbbVie (2013-01-01) and includes the spun-off business$2.00!Owner earnings per share, estimate A, FY2013SEC EDGAR · CIK 00000018000001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21AmortizationOfIntangibleAssets0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21Depreciation0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21NetIncomeLoss0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PaymentsToAcquirePropertyPlantAndEquipment0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2013).$1.38!Owner earnings per share, estimate B, FY2013SEC EDGAR · CIK 00000018000001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21NetCashProvidedByUsedInOperatingActivities0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PaymentsToAcquirePropertyPlantAndEquipment0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2013).MissingOwner earnings per share, estimate C, FY2013FY2013 C: estimated maintenance capex 10.4 billion is outside zero to total capex 1.1 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PropertyPlantAndEquipmentGross0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19SalesRevenueNet0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18PropertyPlantAndEquipmentGross0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18SalesRevenueNet0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21PropertyPlantAndEquipmentGross0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21SalesRevenueNet0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15PropertyPlantAndEquipmentGross0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15SalesRevenueNet0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PaymentsToAcquirePropertyPlantAndEquipment0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21SalesRevenueNetr: a later 10-K shows a different figure for SalesRevenueNet FY2011; SalesRevenueNet FY2012; SalesRevenueNet FY2013. As filed is shown.!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2013).
20146.6%rROIC FY2014SEC EDGAR · CIK 00000018000001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtCurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtNoncurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21ShortTermBorrowings0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquity0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27CashAndCashEquivalentsAtCarryingValue0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeTaxExpenseBenefit0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtCurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtNoncurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27OperatingIncomeLoss0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27ShortTermBorrowings0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27StockholdersEquityr: a later 10-K shows a different figure for LongTermDebtNoncurrent FY2014. As filed is shown.$1.80!Owner earnings per share, estimate A, FY2014SEC EDGAR · CIK 00000018000001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27AmortizationOfIntangibleAssets0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27Depreciation0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27NetIncomeLoss0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PaymentsToAcquirePropertyPlantAndEquipment0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2014).$1.70!Owner earnings per share, estimate B, FY2014SEC EDGAR · CIK 00000018000001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27NetCashProvidedByUsedInOperatingActivities0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PaymentsToAcquirePropertyPlantAndEquipment0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2014).MissingOwner earnings per share, estimate C, FY2014FY2014 C: estimated maintenance capex 1.9 billion is outside zero to total capex 1.1 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00000018000001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18PropertyPlantAndEquipmentGross0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18SalesRevenueNet0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21PropertyPlantAndEquipmentGross0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21SalesRevenueNet0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15PropertyPlantAndEquipmentGross0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15SalesRevenueNet0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21SalesRevenueNet0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PaymentsToAcquirePropertyPlantAndEquipment0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PropertyPlantAndEquipmentGross0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27SalesRevenueNetr: a later 10-K shows a different figure for SalesRevenueNet FY2011; SalesRevenueNet FY2012; SalesRevenueNet FY2013. As filed is shown.!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2014).
20159.3%rROIC FY2015SEC EDGAR · CIK 00000018000001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27CashAndCashEquivalentsAtCarryingValue0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtCurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtNoncurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27ShortTermBorrowings0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27StockholdersEquity0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeTaxExpenseBenefit0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19OperatingIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquityr: a later 10-K shows a different figure for LongTermDebtNoncurrent FY2014. As filed is shown.$3.18!Owner earnings per share, estimate A, FY2015SEC EDGAR · CIK 00000018000001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19AmortizationOfIntangibleAssets0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19Depreciation0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19NetIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2015).Includes earnings from discontinued operations, among them a non-cash gain on their sale.$1.23!Owner earnings per share, estimate B, FY2015SEC EDGAR · CIK 00000018000001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19NetCashProvidedByUsedInOperatingActivities0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2015).$3.24r!Owner earnings per share, estimate C, FY2015SEC EDGAR · CIK 00000018000001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21PropertyPlantAndEquipmentGross0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21SalesRevenueNet0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15PropertyPlantAndEquipmentGross0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15SalesRevenueNet0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21SalesRevenueNet0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PropertyPlantAndEquipmentGross0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27SalesRevenueNet0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19AmortizationOfIntangibleAssets0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19Depreciation0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19NetIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PropertyPlantAndEquipmentGross0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19SalesRevenueNet0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for SalesRevenueNet FY2011; SalesRevenueNet FY2012; SalesRevenueNet FY2013. As filed is shown.!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2015).Includes earnings from discontinued operations, among them a non-cash gain on their sale.
20169.8%rROIC FY2016SEC EDGAR · CIK 00000018000001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquity0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquityr: a later 10-K shows a different figure for OperatingIncomeLoss FY2016. As filed is shown.$1.10!Owner earnings per share, estimate A, FY2016SEC EDGAR · CIK 00000018000001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17AmortizationOfIntangibleAssets0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17Depreciation0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17NetIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PaymentsToAcquirePropertyPlantAndEquipment0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2016).$1.40!Owner earnings per share, estimate B, FY2016SEC EDGAR · CIK 00000018000001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17NetCashProvidedByUsedInOperatingActivities0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PaymentsToAcquirePropertyPlantAndEquipment0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2016).$1.27r!Owner earnings per share, estimate C, FY2016SEC EDGAR · CIK 00000018000001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15PropertyPlantAndEquipmentGross0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15SalesRevenueNet0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21SalesRevenueNet0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PropertyPlantAndEquipmentGross0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27SalesRevenueNet0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PropertyPlantAndEquipmentGross0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19SalesRevenueNet0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17AmortizationOfIntangibleAssets0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17Depreciation0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17NetIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PaymentsToAcquirePropertyPlantAndEquipment0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PropertyPlantAndEquipmentGross0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17SalesRevenueNet0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for SalesRevenueNet FY2012; SalesRevenueNet FY2013. As filed is shown.!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2016).
20170.7%rROIC FY2017SEC EDGAR · CIK 00000018000001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquityr: a later 10-K shows a different figure for OperatingIncomeLoss FY2017. As filed is shown.$1.35Owner earnings per share, estimate A, FY2017SEC EDGAR · CIK 00000018000001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16AmortizationOfIntangibleAssets0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16Depreciation0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16NetIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PaymentsToAcquirePropertyPlantAndEquipment0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16WeightedAverageNumberOfDilutedSharesOutstanding$2.54Owner earnings per share, estimate B, FY2017SEC EDGAR · CIK 00000018000001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16NetCashProvidedByUsedInOperatingActivities0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PaymentsToAcquirePropertyPlantAndEquipment0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16WeightedAverageNumberOfDilutedSharesOutstandingMissingOwner earnings per share, estimate C, FY2017FY2017 C: estimated maintenance capex −2.7 billion is outside zero to total capex 1.1 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00000018000001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21SalesRevenueNet0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PropertyPlantAndEquipmentGross0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27SalesRevenueNet0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PropertyPlantAndEquipmentGross0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19SalesRevenueNet0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PropertyPlantAndEquipmentGross0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17SalesRevenueNet0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PaymentsToAcquirePropertyPlantAndEquipment0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PropertyPlantAndEquipmentGross0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16SalesRevenueNetr: a later 10-K shows a different figure for SalesRevenueNet FY2013. As filed is shown.
20186.2%ROIC FY2018SEC EDGAR · CIK 00000018000001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquity0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22CashAndCashEquivalentsAtCarryingValue0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeTaxExpenseBenefit0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtCurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtNoncurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22OperatingIncomeLoss0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22ShortTermBorrowings0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22StockholdersEquity$2.40Owner earnings per share, estimate A, FY2018SEC EDGAR · CIK 00000018000001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22AmortizationOfIntangibleAssets0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22Depreciation0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22NetIncomeLoss0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PaymentsToAcquirePropertyPlantAndEquipment0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22WeightedAverageNumberOfDilutedSharesOutstanding$2.77Owner earnings per share, estimate B, FY2018SEC EDGAR · CIK 00000018000001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22NetCashProvidedByUsedInOperatingActivities0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PaymentsToAcquirePropertyPlantAndEquipment0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22WeightedAverageNumberOfDilutedSharesOutstandingMissingOwner earnings per share, estimate C, FY2018FY2018 C: estimated maintenance capex −451.7 million is outside zero to total capex 1.4 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00000018000001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PropertyPlantAndEquipmentGross0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27SalesRevenueNet0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PropertyPlantAndEquipmentGross0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19SalesRevenueNet0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PropertyPlantAndEquipmentGross0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17SalesRevenueNet0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PropertyPlantAndEquipmentGross0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16SalesRevenueNet0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PaymentsToAcquirePropertyPlantAndEquipment0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PropertyPlantAndEquipmentGross0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22RevenueFromContractWithCustomerExcludingAssessedTax
20198.9%ROIC FY2019SEC EDGAR · CIK 00000018000001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22CashAndCashEquivalentsAtCarryingValue0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtCurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtNoncurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22ShortTermBorrowings0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22StockholdersEquity0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21CashAndCashEquivalentsAtCarryingValue0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeTaxExpenseBenefit0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtCurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtNoncurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21OperatingIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21ShortTermBorrowings0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21StockholdersEquity$2.84Owner earnings per share, estimate A, FY2019SEC EDGAR · CIK 00000018000001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21AmortizationOfIntangibleAssets0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21Depreciation0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21NetIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PaymentsToAcquirePropertyPlantAndEquipment0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21WeightedAverageNumberOfDilutedSharesOutstanding$2.53Owner earnings per share, estimate B, FY2019SEC EDGAR · CIK 00000018000001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21NetCashProvidedByUsedInOperatingActivities0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PaymentsToAcquirePropertyPlantAndEquipment0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21WeightedAverageNumberOfDilutedSharesOutstanding$3.26Owner earnings per share, estimate C, FY2019SEC EDGAR · CIK 00000018000001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PropertyPlantAndEquipmentGross0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19SalesRevenueNet0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PropertyPlantAndEquipmentGross0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17SalesRevenueNet0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PropertyPlantAndEquipmentGross0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16SalesRevenueNet0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PropertyPlantAndEquipmentGross0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22RevenueFromContractWithCustomerExcludingAssessedTax0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21AmortizationOfIntangibleAssets0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21Depreciation0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21NetIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PaymentsToAcquirePropertyPlantAndEquipment0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PropertyPlantAndEquipmentGross0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21RevenueFromContractWithCustomerExcludingAssessedTax0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21WeightedAverageNumberOfDilutedSharesOutstanding
202010.7%ROIC FY2020SEC EDGAR · CIK 00000018000001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21CashAndCashEquivalentsAtCarryingValue0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtCurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtNoncurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21ShortTermBorrowings0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21StockholdersEquity0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity$3.16Owner earnings per share, estimate A, FY2020SEC EDGAR · CIK 00000018000001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19AmortizationOfIntangibleAssets0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19Depreciation0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19NetIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PaymentsToAcquirePropertyPlantAndEquipment0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19WeightedAverageNumberOfDilutedSharesOutstanding$3.20Owner earnings per share, estimate B, FY2020SEC EDGAR · CIK 00000018000001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19NetCashProvidedByUsedInOperatingActivities0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PaymentsToAcquirePropertyPlantAndEquipment0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19WeightedAverageNumberOfDilutedSharesOutstanding$3.99Owner earnings per share, estimate C, FY2020SEC EDGAR · CIK 00000018000001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PropertyPlantAndEquipmentGross0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17SalesRevenueNet0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PropertyPlantAndEquipmentGross0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16SalesRevenueNet0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PropertyPlantAndEquipmentGross0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22RevenueFromContractWithCustomerExcludingAssessedTax0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PropertyPlantAndEquipmentGross0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21RevenueFromContractWithCustomerExcludingAssessedTax0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19AmortizationOfIntangibleAssets0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19Depreciation0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19NetIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PaymentsToAcquirePropertyPlantAndEquipment0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PropertyPlantAndEquipmentGross0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19RevenueFromContractWithCustomerExcludingAssessedTax0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19WeightedAverageNumberOfDilutedSharesOutstanding
202116.4%ROIC FY2021SEC EDGAR · CIK 00000018000001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18CashAndCashEquivalentsAtCarryingValue0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeTaxExpenseBenefit0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtCurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtNoncurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18OperatingIncomeLoss0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18ShortTermBorrowings0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18StockholdersEquity$4.88Owner earnings per share, estimate A, FY2021SEC EDGAR · CIK 00000018000001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18AmortizationOfIntangibleAssets0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18Depreciation0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18NetIncomeLoss0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PaymentsToAcquirePropertyPlantAndEquipment0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18WeightedAverageNumberOfDilutedSharesOutstanding$4.83Owner earnings per share, estimate B, FY2021SEC EDGAR · CIK 00000018000001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18NetCashProvidedByUsedInOperatingActivities0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PaymentsToAcquirePropertyPlantAndEquipment0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18WeightedAverageNumberOfDilutedSharesOutstandingMissingOwner earnings per share, estimate C, FY2021FY2021 C: estimated maintenance capex −2.5 billion is outside zero to total capex 1.9 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00000018000001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PropertyPlantAndEquipmentGross0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16SalesRevenueNet0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PropertyPlantAndEquipmentGross0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22RevenueFromContractWithCustomerExcludingAssessedTax0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PropertyPlantAndEquipmentGross0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21RevenueFromContractWithCustomerExcludingAssessedTax0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PropertyPlantAndEquipmentGross0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19RevenueFromContractWithCustomerExcludingAssessedTax0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PaymentsToAcquirePropertyPlantAndEquipment0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PropertyPlantAndEquipmentGross0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18RevenueFromContractWithCustomerExcludingAssessedTax
202215.9%ROIC FY2022SEC EDGAR · CIK 00000018000001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18CashAndCashEquivalentsAtCarryingValue0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtCurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtNoncurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18ShortTermBorrowings0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18StockholdersEquity0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeTaxExpenseBenefit0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17OperatingIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity$4.77Owner earnings per share, estimate A, FY2022SEC EDGAR · CIK 00000018000001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17AmortizationOfIntangibleAssets0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17Depreciation0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17NetIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17PaymentsToAcquirePropertyPlantAndEquipment0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17WeightedAverageNumberOfDilutedSharesOutstanding$4.42Owner earnings per share, estimate B, FY2022SEC EDGAR · CIK 00000018000001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17NetCashProvidedByUsedInOperatingActivities0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17PaymentsToAcquirePropertyPlantAndEquipment0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17WeightedAverageNumberOfDilutedSharesOutstanding$4.94Owner earnings per share, estimate C, FY2022SEC EDGAR · CIK 00000018000001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PropertyPlantAndEquipmentGross0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22RevenueFromContractWithCustomerExcludingAssessedTax0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PropertyPlantAndEquipmentGross0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21RevenueFromContractWithCustomerExcludingAssessedTax0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PropertyPlantAndEquipmentGross0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19RevenueFromContractWithCustomerExcludingAssessedTax0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PropertyPlantAndEquipmentGross0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18RevenueFromContractWithCustomerExcludingAssessedTax0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17AmortizationOfIntangibleAssets0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17Depreciation0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17NetIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17PaymentsToAcquirePropertyPlantAndEquipment0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17PropertyPlantAndEquipmentGross0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17RevenueFromContractWithCustomerExcludingAssessedTax0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17WeightedAverageNumberOfDilutedSharesOutstanding
202312.4%ROIC FY2023SEC EDGAR · CIK 00000018000001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16CashAndCashEquivalentsAtCarryingValue0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeTaxExpenseBenefit0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtCurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtNoncurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16OperatingIncomeLoss0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16StockholdersEquity$3.87Owner earnings per share, estimate A, FY2023SEC EDGAR · CIK 00000018000001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16AmortizationOfIntangibleAssets0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16Depreciation0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16NetIncomeLoss0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16PaymentsToAcquirePropertyPlantAndEquipment0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16WeightedAverageNumberOfDilutedSharesOutstanding$2.89Owner earnings per share, estimate B, FY2023SEC EDGAR · CIK 00000018000001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16NetCashProvidedByUsedInOperatingActivities0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16PaymentsToAcquirePropertyPlantAndEquipment0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16WeightedAverageNumberOfDilutedSharesOutstandingMissingOwner earnings per share, estimate C, FY2023FY2023 C: estimated maintenance capex 4.0 billion is outside zero to total capex 2.2 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00000018000001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PropertyPlantAndEquipmentGross0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21RevenueFromContractWithCustomerExcludingAssessedTax0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PropertyPlantAndEquipmentGross0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19RevenueFromContractWithCustomerExcludingAssessedTax0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PropertyPlantAndEquipmentGross0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18RevenueFromContractWithCustomerExcludingAssessedTax0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17PropertyPlantAndEquipmentGross0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17RevenueFromContractWithCustomerExcludingAssessedTax0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16PaymentsToAcquirePropertyPlantAndEquipment0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16PropertyPlantAndEquipmentGross0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16RevenueFromContractWithCustomerExcludingAssessedTax
2024MissingROIC FY2024FY2024: effective tax rate −91.1% is outside 0 to 100 percent, so it is not usedFigures used · SEC EDGAR · CIK 00000018000001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21IncomeTaxExpenseBenefit0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21OperatingIncomeLoss$8.25Owner earnings per share, estimate A, FY2024SEC EDGAR · CIK 00000018000001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21AmortizationOfIntangibleAssets0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21Depreciation0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21NetIncomeLoss0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21PaymentsToAcquirePropertyPlantAndEquipment0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21WeightedAverageNumberOfDilutedSharesOutstanding$3.63Owner earnings per share, estimate B, FY2024SEC EDGAR · CIK 00000018000001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21NetCashProvidedByUsedInOperatingActivities0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21PaymentsToAcquirePropertyPlantAndEquipment0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21WeightedAverageNumberOfDilutedSharesOutstanding$8.78Owner earnings per share, estimate C, FY2024SEC EDGAR · CIK 00000018000001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PropertyPlantAndEquipmentGross0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19RevenueFromContractWithCustomerExcludingAssessedTax0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PropertyPlantAndEquipmentGross0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18RevenueFromContractWithCustomerExcludingAssessedTax0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17PropertyPlantAndEquipmentGross0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17RevenueFromContractWithCustomerExcludingAssessedTax0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16PropertyPlantAndEquipmentGross0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16RevenueFromContractWithCustomerExcludingAssessedTax0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21AmortizationOfIntangibleAssets0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21Depreciation0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21NetIncomeLoss0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21PaymentsToAcquirePropertyPlantAndEquipment0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21PropertyPlantAndEquipmentGross0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21RevenueFromContractWithCustomerExcludingAssessedTax0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21WeightedAverageNumberOfDilutedSharesOutstanding
202511.2%ROIC FY2025SEC EDGAR · CIK 00000018000001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21CashAndCashEquivalentsAtCarryingValue0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtCurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtNoncurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquity$4.27Owner earnings per share, estimate A, FY2025SEC EDGAR · CIK 00000018000001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding$4.23Owner earnings per share, estimate B, FY2025SEC EDGAR · CIK 00000018000001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding$4.97Owner earnings per share, estimate C, FY2025SEC EDGAR · CIK 00000018000001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PropertyPlantAndEquipmentGross0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18RevenueFromContractWithCustomerExcludingAssessedTax0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17PropertyPlantAndEquipmentGross0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17RevenueFromContractWithCustomerExcludingAssessedTax0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16PropertyPlantAndEquipmentGross0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16RevenueFromContractWithCustomerExcludingAssessedTax0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21PropertyPlantAndEquipmentGross0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21RevenueFromContractWithCustomerExcludingAssessedTax0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PropertyPlantAndEquipmentGross0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20RevenueFromContractWithCustomerExcludingAssessedTax0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding

Sources for the figures on this page

SEC EDGAR · CIK 0000001800. Each filing is listed once with the XBRL tags used from it.

  1. 0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19 · https://www.sec.gov/Archives/edgar/data/1800/000104746910001018/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivitiesContinuingOperations, PaymentsToAcquirePropertyPlantAndEquipment, ProfitLoss, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  2. 0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18 · https://www.sec.gov/Archives/edgar/data/1800/000104746911001056/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivitiesContinuingOperations, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, ProfitLoss, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  3. 0001047469-12-001216 · FY2010, 2011 · period ended 2010-12-31, 2011-12-31 · filed 2012-02-21 · https://www.sec.gov/Archives/edgar/data/1800/000104746912001216/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivitiesContinuingOperations, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  4. 0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15 · https://www.sec.gov/Archives/edgar/data/1800/000104746913001180/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivitiesContinuingOperations, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  5. 0001047469-14-001176 · FY2011, 2012, 2013 · period ended 2011-12-31, 2012-12-31, 2013-12-31 · filed 2014-02-21 · https://www.sec.gov/Archives/edgar/data/1800/000104746914001176/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  6. 0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27 · https://www.sec.gov/Archives/edgar/data/1800/000104746915001377/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  7. 0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19 · https://www.sec.gov/Archives/edgar/data/1800/000104746916010246/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  8. 0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17 · https://www.sec.gov/Archives/edgar/data/1800/000104746917000744/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  9. 0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16 · https://www.sec.gov/Archives/edgar/data/1800/000104746918000856/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  10. 0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22 · https://www.sec.gov/Archives/edgar/data/1800/000104746919000624/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  11. 0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21 · https://www.sec.gov/Archives/edgar/data/1800/000110465920023904/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  12. 0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19 · https://www.sec.gov/Archives/edgar/data/1800/000110465921025751/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  13. 0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18 · https://www.sec.gov/Archives/edgar/data/1800/000110465922025141/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  14. 0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17 · https://www.sec.gov/Archives/edgar/data/1800/000162828023004026/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  15. 0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16 · https://www.sec.gov/Archives/edgar/data/1800/000162828024005348/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  16. 0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21 · https://www.sec.gov/Archives/edgar/data/1800/000162828025007110/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding
  17. 0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20 · https://www.sec.gov/Archives/edgar/data/1800/000162828026010185/AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding