Abbott Return on capital
Median return on invested capital was 10.7%crMedian return on invested capitalSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19CashAndCashEquivalentsAtCarryingValue0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtCurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtNoncurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ShortTermBorrowings0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19StockholdersEquity0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18IncomeTaxExpenseBenefit0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtCurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtNoncurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18OperatingIncomeLoss0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ShortTermBorrowings0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18StockholdersEquity0001047469-12-001216 · FY2010 · period ended 2010-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21CashAndCashEquivalentsAtCarryingValue0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeTaxExpenseBenefit0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtCurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtNoncurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21OperatingIncomeLoss0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21ShortTermBorrowings0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21StockholdersEquity0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15CashAndCashEquivalentsAtCarryingValue0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeTaxExpenseBenefit0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtCurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtNoncurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15OperatingIncomeLoss0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15ShortTermBorrowings0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15StockholdersEquity0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtCurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtNoncurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21ShortTermBorrowings0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquity0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27CashAndCashEquivalentsAtCarryingValue0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeTaxExpenseBenefit0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtCurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtNoncurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27OperatingIncomeLoss0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27ShortTermBorrowings0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27StockholdersEquity0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeTaxExpenseBenefit0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19OperatingIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquity0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquity0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22CashAndCashEquivalentsAtCarryingValue0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeTaxExpenseBenefit0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtCurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtNoncurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22OperatingIncomeLoss0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22ShortTermBorrowings0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22StockholdersEquity0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21CashAndCashEquivalentsAtCarryingValue0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeTaxExpenseBenefit0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtCurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtNoncurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21OperatingIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21ShortTermBorrowings0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21StockholdersEquity0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18CashAndCashEquivalentsAtCarryingValue0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeTaxExpenseBenefit0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtCurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtNoncurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18OperatingIncomeLoss0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18ShortTermBorrowings0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18StockholdersEquity0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeTaxExpenseBenefit0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17OperatingIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16CashAndCashEquivalentsAtCarryingValue0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeTaxExpenseBenefit0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtCurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtNoncurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16OperatingIncomeLoss0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16StockholdersEquity0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21CashAndCashEquivalentsAtCarryingValue0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtCurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtNoncurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquityc: comparative figure from a later filing (IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2010); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for StockholdersEquity FY2009; StockholdersEquity FY2010; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2011; IncomeTaxExpenseBenefit FY2011; OperatingIncomeLoss FY2011; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2012; IncomeTaxExpenseBenefit FY2012; OperatingIncomeLoss FY2012; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2013; IncomeTaxExpenseBenefit FY2013; OperatingIncomeLoss FY2013; LongTermDebtNoncurrent FY2014; OperatingIncomeLoss FY2016; OperatingIncomeLoss FY2017. As filed is shown. across the 15Median return on invested capital, number of fiscal yearsSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19CashAndCashEquivalentsAtCarryingValue0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtCurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtNoncurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ShortTermBorrowings0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19StockholdersEquity0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18IncomeTaxExpenseBenefit0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtCurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtNoncurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18OperatingIncomeLoss0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ShortTermBorrowings0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18StockholdersEquity0001047469-12-001216 · FY2010 · period ended 2010-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21CashAndCashEquivalentsAtCarryingValue0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeTaxExpenseBenefit0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtCurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtNoncurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21OperatingIncomeLoss0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21ShortTermBorrowings0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21StockholdersEquity0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15CashAndCashEquivalentsAtCarryingValue0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeTaxExpenseBenefit0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtCurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtNoncurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15OperatingIncomeLoss0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15ShortTermBorrowings0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15StockholdersEquity0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtCurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtNoncurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21ShortTermBorrowings0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquity0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27CashAndCashEquivalentsAtCarryingValue0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeTaxExpenseBenefit0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtCurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtNoncurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27OperatingIncomeLoss0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27ShortTermBorrowings0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27StockholdersEquity0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeTaxExpenseBenefit0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19OperatingIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquity0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquity0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22CashAndCashEquivalentsAtCarryingValue0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeTaxExpenseBenefit0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtCurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtNoncurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22OperatingIncomeLoss0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22ShortTermBorrowings0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22StockholdersEquity0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21CashAndCashEquivalentsAtCarryingValue0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeTaxExpenseBenefit0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtCurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtNoncurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21OperatingIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21ShortTermBorrowings0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21StockholdersEquity0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18CashAndCashEquivalentsAtCarryingValue0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeTaxExpenseBenefit0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtCurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtNoncurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18OperatingIncomeLoss0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18ShortTermBorrowings0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18StockholdersEquity0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeTaxExpenseBenefit0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17OperatingIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16CashAndCashEquivalentsAtCarryingValue0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeTaxExpenseBenefit0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtCurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtNoncurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16OperatingIncomeLoss0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16StockholdersEquity0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21CashAndCashEquivalentsAtCarryingValue0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtCurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtNoncurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquity fiscal years between 2010Median return on invested capital, first fiscal yearSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19CashAndCashEquivalentsAtCarryingValue0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtCurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtNoncurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ShortTermBorrowings0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19StockholdersEquity0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18IncomeTaxExpenseBenefit0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtCurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtNoncurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18OperatingIncomeLoss0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ShortTermBorrowings0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18StockholdersEquity0001047469-12-001216 · FY2010 · period ended 2010-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21CashAndCashEquivalentsAtCarryingValue0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeTaxExpenseBenefit0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtCurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtNoncurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21OperatingIncomeLoss0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21ShortTermBorrowings0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21StockholdersEquity0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15CashAndCashEquivalentsAtCarryingValue0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeTaxExpenseBenefit0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtCurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtNoncurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15OperatingIncomeLoss0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15ShortTermBorrowings0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15StockholdersEquity0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtCurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtNoncurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21ShortTermBorrowings0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquity0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27CashAndCashEquivalentsAtCarryingValue0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeTaxExpenseBenefit0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtCurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtNoncurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27OperatingIncomeLoss0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27ShortTermBorrowings0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27StockholdersEquity0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeTaxExpenseBenefit0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19OperatingIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquity0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquity0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22CashAndCashEquivalentsAtCarryingValue0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeTaxExpenseBenefit0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtCurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtNoncurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22OperatingIncomeLoss0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22ShortTermBorrowings0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22StockholdersEquity0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21CashAndCashEquivalentsAtCarryingValue0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeTaxExpenseBenefit0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtCurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtNoncurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21OperatingIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21ShortTermBorrowings0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21StockholdersEquity0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18CashAndCashEquivalentsAtCarryingValue0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeTaxExpenseBenefit0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtCurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtNoncurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18OperatingIncomeLoss0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18ShortTermBorrowings0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18StockholdersEquity0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeTaxExpenseBenefit0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17OperatingIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16CashAndCashEquivalentsAtCarryingValue0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeTaxExpenseBenefit0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtCurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtNoncurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16OperatingIncomeLoss0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16StockholdersEquity0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21CashAndCashEquivalentsAtCarryingValue0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtCurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtNoncurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquity and 2025Median return on invested capital, last fiscal yearSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19CashAndCashEquivalentsAtCarryingValue0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtCurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtNoncurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ShortTermBorrowings0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19StockholdersEquity0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18IncomeTaxExpenseBenefit0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtCurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtNoncurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18OperatingIncomeLoss0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ShortTermBorrowings0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18StockholdersEquity0001047469-12-001216 · FY2010 · period ended 2010-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21CashAndCashEquivalentsAtCarryingValue0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeTaxExpenseBenefit0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtCurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtNoncurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21OperatingIncomeLoss0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21ShortTermBorrowings0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21StockholdersEquity0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15CashAndCashEquivalentsAtCarryingValue0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeTaxExpenseBenefit0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtCurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtNoncurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15OperatingIncomeLoss0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15ShortTermBorrowings0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15StockholdersEquity0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtCurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtNoncurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21ShortTermBorrowings0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquity0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27CashAndCashEquivalentsAtCarryingValue0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeTaxExpenseBenefit0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtCurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtNoncurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27OperatingIncomeLoss0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27ShortTermBorrowings0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27StockholdersEquity0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeTaxExpenseBenefit0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19OperatingIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquity0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquity0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22CashAndCashEquivalentsAtCarryingValue0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeTaxExpenseBenefit0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtCurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtNoncurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22OperatingIncomeLoss0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22ShortTermBorrowings0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22StockholdersEquity0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21CashAndCashEquivalentsAtCarryingValue0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeTaxExpenseBenefit0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtCurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtNoncurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21OperatingIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21ShortTermBorrowings0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21StockholdersEquity0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18CashAndCashEquivalentsAtCarryingValue0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeTaxExpenseBenefit0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtCurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtNoncurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18OperatingIncomeLoss0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18ShortTermBorrowings0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18StockholdersEquity0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeTaxExpenseBenefit0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17OperatingIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16CashAndCashEquivalentsAtCarryingValue0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeTaxExpenseBenefit0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtCurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtNoncurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16OperatingIncomeLoss0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16StockholdersEquity0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21CashAndCashEquivalentsAtCarryingValue0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtCurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtNoncurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquity for which it can be calculated; the lowest of those years was 2017Fiscal year with the lowest return on invested capitalSEC EDGAR · CIK 00000018000001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquity at 0.7%rLowest return on invested capitalSEC EDGAR · CIK 00000018000001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquityr: a later 10-K shows a different figure for OperatingIncomeLoss FY2017. As filed is shown..
Return on incremental invested capital over the latest five fiscal years was 11.7%Return on incremental invested capital, five yearsSEC EDGAR · CIK 00000018000001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquity.
Of the three estimates of owner earnings per share, 2Number of owner earnings estimatesSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding can be calculated and are positive in both 2009Owner earnings per share, first fiscal yearSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding and 2025Owner earnings per share, last fiscal yearSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding; the change between those years ranged from −1.5%Owner earnings per share, lowest change across estimatesSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding to 6.4%Owner earnings per share, highest change across estimatesSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding.
Key figures
- Median ROIC
- 10.7%crMedian return on invested capitalSEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19
CashAndCashEquivalentsAtCarryingValue0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtCurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtNoncurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ShortTermBorrowings0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19StockholdersEquity0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18IncomeTaxExpenseBenefit0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtCurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtNoncurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18OperatingIncomeLoss0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ShortTermBorrowings0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18StockholdersEquity0001047469-12-001216 · FY2010 · period ended 2010-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21CashAndCashEquivalentsAtCarryingValue0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeTaxExpenseBenefit0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtCurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtNoncurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21OperatingIncomeLoss0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21ShortTermBorrowings0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21StockholdersEquity0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15CashAndCashEquivalentsAtCarryingValue0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeTaxExpenseBenefit0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtCurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtNoncurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15OperatingIncomeLoss0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15ShortTermBorrowings0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15StockholdersEquity0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtCurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtNoncurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21ShortTermBorrowings0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquity0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27CashAndCashEquivalentsAtCarryingValue0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeTaxExpenseBenefit0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtCurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtNoncurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27OperatingIncomeLoss0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27ShortTermBorrowings0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27StockholdersEquity0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeTaxExpenseBenefit0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19OperatingIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquity0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquity0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22CashAndCashEquivalentsAtCarryingValue0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeTaxExpenseBenefit0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtCurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtNoncurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22OperatingIncomeLoss0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22ShortTermBorrowings0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22StockholdersEquity0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21CashAndCashEquivalentsAtCarryingValue0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeTaxExpenseBenefit0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtCurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtNoncurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21OperatingIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21ShortTermBorrowings0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21StockholdersEquity0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18CashAndCashEquivalentsAtCarryingValue0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeTaxExpenseBenefit0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtCurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtNoncurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18OperatingIncomeLoss0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18ShortTermBorrowings0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18StockholdersEquity0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeTaxExpenseBenefit0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17OperatingIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16CashAndCashEquivalentsAtCarryingValue0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeTaxExpenseBenefit0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtCurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtNoncurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16OperatingIncomeLoss0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16StockholdersEquity0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21CashAndCashEquivalentsAtCarryingValue0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtCurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtNoncurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquityc: comparative figure from a later filing (IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2010); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for StockholdersEquity FY2009; StockholdersEquity FY2010; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2011; IncomeTaxExpenseBenefit FY2011; OperatingIncomeLoss FY2011; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2012; IncomeTaxExpenseBenefit FY2012; OperatingIncomeLoss FY2012; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2013; IncomeTaxExpenseBenefit FY2013; OperatingIncomeLoss FY2013; LongTermDebtNoncurrent FY2014; OperatingIncomeLoss FY2016; OperatingIncomeLoss FY2017. As filed is shown.ROIC median over 15 of 16 years (FY2010 to FY2025); no ROIC shown for FY2024: effective tax rate −91.1% is outside 0 to 100 percent, so it is not used; ROIC median FY2010 to FY2025: the period spans the spin-off of AbbVie (2013-01-01); figures from before the spin-off include the spun-off business - Fiscal years included: 2010–2023, 2025 (15 of 17)
- Lowest year: FY2017 0.7%rROIC FY2017SEC EDGAR · CIK 00000018000001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17
CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquityr: a later 10-K shows a different figure for OperatingIncomeLoss FY2017. As filed is shown. - ROIIC, five years
- 11.7%Return on incremental invested capital, latest five yearsSEC EDGAR · CIK 00000018000001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19
CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquity - Previous five years: 12.7%Return on incremental invested capital, previous five yearsSEC EDGAR · CIK 00000018000001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19
CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeTaxExpenseBenefit0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19OperatingIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquity0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity - Latest compared with previous: lower
- ROIIC, three years
- −6.0%Return on incremental invested capital, three yearsSEC EDGAR · CIK 00000018000001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17
CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeTaxExpenseBenefit0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17OperatingIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquity - Owner earnings per share, growth FY2009–FY2025
- −1.5%Estimate A (lowest), FY2009–FY2025SEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19
AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstandingto 6.4%Estimate B (highest), FY2009–FY2025SEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding - Estimates positive in both years: 2 of 3 (A, B). Lowest A, highest B.
Year by year
| Fiscal year | ROIC | Owner earnings A | Owner earnings B | Owner earnings C |
|---|---|---|---|---|
| 2009 | MissingROIC FY2009FY2009: opening capital: FY2008: not in the series | $4.34Owner earnings per share, estimate A, FY2009SEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19AmortizationOfIntangibleAssets0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19Depreciation0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ProfitLoss0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding | $3.98Owner earnings per share, estimate B, FY2009SEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19WeightedAverageNumberOfDilutedSharesOutstanding | MissingOwner earnings per share, estimate C, FY2009FY2009 C: gross PP&E or revenue missing in FY2005, which the 5-year average needs |
| 2010 | 14.5%crROIC FY2010SEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19CashAndCashEquivalentsAtCarryingValue0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtCurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19LongTermDebtNoncurrent0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19ShortTermBorrowings0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19StockholdersEquity0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18IncomeTaxExpenseBenefit0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtCurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtNoncurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18OperatingIncomeLoss0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ShortTermBorrowings0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18StockholdersEquity0001047469-12-001216 · FY2010 · period ended 2010-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterestc: comparative figure from a later filing (IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2010); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for StockholdersEquity FY2009; StockholdersEquity FY2010. As filed is shown. | $4.01Owner earnings per share, estimate A, FY2010SEC EDGAR · CIK 00000018000001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18AmortizationOfIntangibleAssets0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18Depreciation0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18PaymentsToAcquirePropertyPlantAndEquipment0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ProfitLoss0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18WeightedAverageNumberOfDilutedSharesOutstanding | $4.96Owner earnings per share, estimate B, FY2010SEC EDGAR · CIK 00000018000001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18PaymentsToAcquirePropertyPlantAndEquipment0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18WeightedAverageNumberOfDilutedSharesOutstanding | MissingOwner earnings per share, estimate C, FY2010FY2010 C: gross PP&E or revenue missing in FY2006, which the 5-year average needs |
| 2011 | 14.8%rROIC FY2011SEC EDGAR · CIK 00000018000001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18CashAndCashEquivalentsAtCarryingValue0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtCurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18LongTermDebtNoncurrent0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18ShortTermBorrowings0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18StockholdersEquity0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21CashAndCashEquivalentsAtCarryingValue0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21IncomeTaxExpenseBenefit0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtCurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtNoncurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21OperatingIncomeLoss0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21ShortTermBorrowings0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21StockholdersEquityr: a later 10-K shows a different figure for StockholdersEquity FY2010; IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2011; IncomeTaxExpenseBenefit FY2011; OperatingIncomeLoss FY2011. As filed is shown. | $4.01c!Owner earnings per share, estimate A, FY2011SEC EDGAR · CIK 00000018000001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21AmortizationOfIntangibleAssets0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21Depreciation0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21PaymentsToAcquirePropertyPlantAndEquipment0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21WeightedAverageNumberOfDilutedSharesOutstanding0001047469-14-001176 · FY2011 · period ended 2011-12-31 · filed 2014-02-21NetIncomeLossc: comparative figure from a later filing (NetIncomeLoss FY2011); SEC's structured data has no figure from the fiscal year's own 10-K.!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2011). | $4.77!Owner earnings per share, estimate B, FY2011SEC EDGAR · CIK 00000018000001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21PaymentsToAcquirePropertyPlantAndEquipment0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (NetCashProvidedByUsedInOperatingActivitiesContinuingOperations FY2011; PaymentsToAcquirePropertyPlantAndEquipment FY2011). | MissingOwner earnings per share, estimate C, FY2011FY2011 C: gross PP&E or revenue missing in FY2007, which the 5-year average needs |
| 2012 | 22.2%rROIC FY2012SEC EDGAR · CIK 00000018000001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21CashAndCashEquivalentsAtCarryingValue0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtCurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21LongTermDebtNoncurrent0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21ShortTermBorrowings0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21StockholdersEquity0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15CashAndCashEquivalentsAtCarryingValue0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15IncomeTaxExpenseBenefit0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtCurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtNoncurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15OperatingIncomeLoss0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15ShortTermBorrowings0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15StockholdersEquityr: a later 10-K shows a different figure for IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2012; IncomeTaxExpenseBenefit FY2012; OperatingIncomeLoss FY2012. As filed is shown. | $4.37cr!Owner earnings per share, estimate A, FY2012SEC EDGAR · CIK 00000018000001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15AmortizationOfIntangibleAssets0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15Depreciation0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15PaymentsToAcquirePropertyPlantAndEquipment0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15WeightedAverageNumberOfDilutedSharesOutstanding0001047469-14-001176 · FY2012 · period ended 2012-12-31 · filed 2014-02-21NetIncomeLossc: comparative figure from a later filing (NetIncomeLoss FY2012); SEC's structured data has no figure from the fiscal year's own 10-K.r: a later 10-K shows a different figure for AmortizationOfIntangibleAssets FY2012; Depreciation FY2012. As filed is shown.!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2012). | $4.72!Owner earnings per share, estimate B, FY2012SEC EDGAR · CIK 00000018000001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15NetCashProvidedByUsedInOperatingActivitiesContinuingOperations0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15PaymentsToAcquirePropertyPlantAndEquipment0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (NetCashProvidedByUsedInOperatingActivitiesContinuingOperations FY2012; PaymentsToAcquirePropertyPlantAndEquipment FY2012). | MissingOwner earnings per share, estimate C, FY2012FY2012 C: gross PP&E or revenue missing in FY2008, which the 5-year average needs |
| 2013 | 7.7%rROIC FY2013SEC EDGAR · CIK 00000018000001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15CashAndCashEquivalentsAtCarryingValue0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtCurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15LongTermDebtNoncurrent0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15ShortTermBorrowings0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15StockholdersEquity0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21IncomeTaxExpenseBenefit0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtCurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtNoncurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21OperatingIncomeLoss0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21ShortTermBorrowings0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquityr: a later 10-K shows a different figure for IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest FY2013; IncomeTaxExpenseBenefit FY2013; OperatingIncomeLoss FY2013. As filed is shown.FY2013: opening capital (FY2012) is from before the spin-off of AbbVie (2013-01-01) and includes the spun-off business | $2.00!Owner earnings per share, estimate A, FY2013SEC EDGAR · CIK 00000018000001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21AmortizationOfIntangibleAssets0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21Depreciation0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21NetIncomeLoss0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PaymentsToAcquirePropertyPlantAndEquipment0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2013). | $1.38!Owner earnings per share, estimate B, FY2013SEC EDGAR · CIK 00000018000001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21NetCashProvidedByUsedInOperatingActivities0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PaymentsToAcquirePropertyPlantAndEquipment0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2013). | MissingOwner earnings per share, estimate C, FY2013FY2013 C: estimated maintenance capex 10.4 billion is outside zero to total capex 1.1 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00000018000001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19PropertyPlantAndEquipmentGross0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19SalesRevenueNet0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18PropertyPlantAndEquipmentGross0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18SalesRevenueNet0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21PropertyPlantAndEquipmentGross0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21SalesRevenueNet0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15PropertyPlantAndEquipmentGross0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15SalesRevenueNet0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PaymentsToAcquirePropertyPlantAndEquipment0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21SalesRevenueNetr: a later 10-K shows a different figure for SalesRevenueNet FY2011; SalesRevenueNet FY2012; SalesRevenueNet FY2013. As filed is shown.!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2013). |
| 2014 | 6.6%rROIC FY2014SEC EDGAR · CIK 00000018000001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21CashAndCashEquivalentsAtCarryingValue0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtCurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21LongTermDebtNoncurrent0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21ShortTermBorrowings0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21StockholdersEquity0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27CashAndCashEquivalentsAtCarryingValue0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27IncomeTaxExpenseBenefit0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtCurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtNoncurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27OperatingIncomeLoss0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27ShortTermBorrowings0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27StockholdersEquityr: a later 10-K shows a different figure for LongTermDebtNoncurrent FY2014. As filed is shown. | $1.80!Owner earnings per share, estimate A, FY2014SEC EDGAR · CIK 00000018000001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27AmortizationOfIntangibleAssets0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27Depreciation0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27NetIncomeLoss0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PaymentsToAcquirePropertyPlantAndEquipment0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2014). | $1.70!Owner earnings per share, estimate B, FY2014SEC EDGAR · CIK 00000018000001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27NetCashProvidedByUsedInOperatingActivities0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PaymentsToAcquirePropertyPlantAndEquipment0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2014). | MissingOwner earnings per share, estimate C, FY2014FY2014 C: estimated maintenance capex 1.9 billion is outside zero to total capex 1.1 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00000018000001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18PropertyPlantAndEquipmentGross0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18SalesRevenueNet0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21PropertyPlantAndEquipmentGross0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21SalesRevenueNet0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15PropertyPlantAndEquipmentGross0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15SalesRevenueNet0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21SalesRevenueNet0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PaymentsToAcquirePropertyPlantAndEquipment0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PropertyPlantAndEquipmentGross0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27SalesRevenueNetr: a later 10-K shows a different figure for SalesRevenueNet FY2011; SalesRevenueNet FY2012; SalesRevenueNet FY2013. As filed is shown.!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2014). |
| 2015 | 9.3%rROIC FY2015SEC EDGAR · CIK 00000018000001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27CashAndCashEquivalentsAtCarryingValue0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtCurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27LongTermDebtNoncurrent0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27ShortTermBorrowings0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27StockholdersEquity0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19IncomeTaxExpenseBenefit0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19OperatingIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquityr: a later 10-K shows a different figure for LongTermDebtNoncurrent FY2014. As filed is shown. | $3.18!Owner earnings per share, estimate A, FY2015SEC EDGAR · CIK 00000018000001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19AmortizationOfIntangibleAssets0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19Depreciation0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19NetIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2015).Includes earnings from discontinued operations, among them a non-cash gain on their sale. | $1.23!Owner earnings per share, estimate B, FY2015SEC EDGAR · CIK 00000018000001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19NetCashProvidedByUsedInOperatingActivities0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2015). | $3.24r!Owner earnings per share, estimate C, FY2015SEC EDGAR · CIK 00000018000001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21PropertyPlantAndEquipmentGross0001047469-12-001216 · FY2011 · period ended 2011-12-31 · filed 2012-02-21SalesRevenueNet0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15PropertyPlantAndEquipmentGross0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15SalesRevenueNet0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21SalesRevenueNet0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PropertyPlantAndEquipmentGross0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27SalesRevenueNet0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19AmortizationOfIntangibleAssets0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19Depreciation0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19NetIncomeLoss0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PaymentsToAcquirePropertyPlantAndEquipment0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PropertyPlantAndEquipmentGross0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19SalesRevenueNet0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for SalesRevenueNet FY2011; SalesRevenueNet FY2012; SalesRevenueNet FY2013. As filed is shown.!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2015).Includes earnings from discontinued operations, among them a non-cash gain on their sale. |
| 2016 | 9.8%rROIC FY2016SEC EDGAR · CIK 00000018000001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19CashAndCashEquivalentsAtCarryingValue0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtCurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19LongTermDebtNoncurrent0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19ShortTermBorrowings0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19StockholdersEquity0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17IncomeTaxExpenseBenefit0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17OperatingIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquityr: a later 10-K shows a different figure for OperatingIncomeLoss FY2016. As filed is shown. | $1.10!Owner earnings per share, estimate A, FY2016SEC EDGAR · CIK 00000018000001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17AmortizationOfIntangibleAssets0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17Depreciation0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17NetIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PaymentsToAcquirePropertyPlantAndEquipment0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2016). | $1.40!Owner earnings per share, estimate B, FY2016SEC EDGAR · CIK 00000018000001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17NetCashProvidedByUsedInOperatingActivities0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PaymentsToAcquirePropertyPlantAndEquipment0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17WeightedAverageNumberOfDilutedSharesOutstanding!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2016). | $1.27r!Owner earnings per share, estimate C, FY2016SEC EDGAR · CIK 00000018000001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15PropertyPlantAndEquipmentGross0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15SalesRevenueNet0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21SalesRevenueNet0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PropertyPlantAndEquipmentGross0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27SalesRevenueNet0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PropertyPlantAndEquipmentGross0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19SalesRevenueNet0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17AmortizationOfIntangibleAssets0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17Depreciation0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17NetIncomeLoss0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PaymentsToAcquirePropertyPlantAndEquipment0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PropertyPlantAndEquipmentGross0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17SalesRevenueNet0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17WeightedAverageNumberOfDilutedSharesOutstandingr: a later 10-K shows a different figure for SalesRevenueNet FY2012; SalesRevenueNet FY2013. As filed is shown.!: tags disagree and the disagreement is unresolved (PaymentsToAcquirePropertyPlantAndEquipment FY2016). |
| 2017 | 0.7%rROIC FY2017SEC EDGAR · CIK 00000018000001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17CashAndCashEquivalentsAtCarryingValue0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtCurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17LongTermDebtNoncurrent0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17ShortTermBorrowings0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17StockholdersEquity0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16IncomeTaxExpenseBenefit0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16OperatingIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquityr: a later 10-K shows a different figure for OperatingIncomeLoss FY2017. As filed is shown. | $1.35Owner earnings per share, estimate A, FY2017SEC EDGAR · CIK 00000018000001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16AmortizationOfIntangibleAssets0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16Depreciation0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16NetIncomeLoss0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PaymentsToAcquirePropertyPlantAndEquipment0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16WeightedAverageNumberOfDilutedSharesOutstanding | $2.54Owner earnings per share, estimate B, FY2017SEC EDGAR · CIK 00000018000001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16NetCashProvidedByUsedInOperatingActivities0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PaymentsToAcquirePropertyPlantAndEquipment0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16WeightedAverageNumberOfDilutedSharesOutstanding | MissingOwner earnings per share, estimate C, FY2017FY2017 C: estimated maintenance capex −2.7 billion is outside zero to total capex 1.1 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00000018000001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21PropertyPlantAndEquipmentGross0001047469-14-001176 · FY2013 · period ended 2013-12-31 · filed 2014-02-21SalesRevenueNet0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PropertyPlantAndEquipmentGross0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27SalesRevenueNet0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PropertyPlantAndEquipmentGross0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19SalesRevenueNet0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PropertyPlantAndEquipmentGross0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17SalesRevenueNet0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PaymentsToAcquirePropertyPlantAndEquipment0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PropertyPlantAndEquipmentGross0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16SalesRevenueNetr: a later 10-K shows a different figure for SalesRevenueNet FY2013. As filed is shown. |
| 2018 | 6.2%ROIC FY2018SEC EDGAR · CIK 00000018000001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16CashAndCashEquivalentsAtCarryingValue0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtCurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16LongTermDebtNoncurrent0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16ShortTermBorrowings0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16StockholdersEquity0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22CashAndCashEquivalentsAtCarryingValue0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22IncomeTaxExpenseBenefit0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtCurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtNoncurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22OperatingIncomeLoss0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22ShortTermBorrowings0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22StockholdersEquity | $2.40Owner earnings per share, estimate A, FY2018SEC EDGAR · CIK 00000018000001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22AmortizationOfIntangibleAssets0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22Depreciation0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22NetIncomeLoss0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PaymentsToAcquirePropertyPlantAndEquipment0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22WeightedAverageNumberOfDilutedSharesOutstanding | $2.77Owner earnings per share, estimate B, FY2018SEC EDGAR · CIK 00000018000001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22NetCashProvidedByUsedInOperatingActivities0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PaymentsToAcquirePropertyPlantAndEquipment0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22WeightedAverageNumberOfDilutedSharesOutstanding | MissingOwner earnings per share, estimate C, FY2018FY2018 C: estimated maintenance capex −451.7 million is outside zero to total capex 1.4 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00000018000001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27PropertyPlantAndEquipmentGross0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27SalesRevenueNet0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PropertyPlantAndEquipmentGross0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19SalesRevenueNet0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PropertyPlantAndEquipmentGross0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17SalesRevenueNet0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PropertyPlantAndEquipmentGross0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16SalesRevenueNet0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PaymentsToAcquirePropertyPlantAndEquipment0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PropertyPlantAndEquipmentGross0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22RevenueFromContractWithCustomerExcludingAssessedTax |
| 2019 | 8.9%ROIC FY2019SEC EDGAR · CIK 00000018000001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22CashAndCashEquivalentsAtCarryingValue0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtCurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22LongTermDebtNoncurrent0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22ShortTermBorrowings0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22StockholdersEquity0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21CashAndCashEquivalentsAtCarryingValue0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21IncomeTaxExpenseBenefit0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtCurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtNoncurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21OperatingIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21ShortTermBorrowings0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21StockholdersEquity | $2.84Owner earnings per share, estimate A, FY2019SEC EDGAR · CIK 00000018000001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21AmortizationOfIntangibleAssets0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21Depreciation0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21NetIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PaymentsToAcquirePropertyPlantAndEquipment0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21WeightedAverageNumberOfDilutedSharesOutstanding | $2.53Owner earnings per share, estimate B, FY2019SEC EDGAR · CIK 00000018000001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21NetCashProvidedByUsedInOperatingActivities0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PaymentsToAcquirePropertyPlantAndEquipment0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21WeightedAverageNumberOfDilutedSharesOutstanding | $3.26Owner earnings per share, estimate C, FY2019SEC EDGAR · CIK 00000018000001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19PropertyPlantAndEquipmentGross0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19SalesRevenueNet0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PropertyPlantAndEquipmentGross0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17SalesRevenueNet0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PropertyPlantAndEquipmentGross0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16SalesRevenueNet0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PropertyPlantAndEquipmentGross0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22RevenueFromContractWithCustomerExcludingAssessedTax0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21AmortizationOfIntangibleAssets0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21Depreciation0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21NetIncomeLoss0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PaymentsToAcquirePropertyPlantAndEquipment0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PropertyPlantAndEquipmentGross0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21RevenueFromContractWithCustomerExcludingAssessedTax0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21WeightedAverageNumberOfDilutedSharesOutstanding |
| 2020 | 10.7%ROIC FY2020SEC EDGAR · CIK 00000018000001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21CashAndCashEquivalentsAtCarryingValue0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtCurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21LongTermDebtNoncurrent0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21ShortTermBorrowings0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21StockholdersEquity0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19IncomeTaxExpenseBenefit0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19OperatingIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity | $3.16Owner earnings per share, estimate A, FY2020SEC EDGAR · CIK 00000018000001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19AmortizationOfIntangibleAssets0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19Depreciation0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19NetIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PaymentsToAcquirePropertyPlantAndEquipment0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19WeightedAverageNumberOfDilutedSharesOutstanding | $3.20Owner earnings per share, estimate B, FY2020SEC EDGAR · CIK 00000018000001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19NetCashProvidedByUsedInOperatingActivities0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PaymentsToAcquirePropertyPlantAndEquipment0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19WeightedAverageNumberOfDilutedSharesOutstanding | $3.99Owner earnings per share, estimate C, FY2020SEC EDGAR · CIK 00000018000001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17PropertyPlantAndEquipmentGross0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17SalesRevenueNet0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PropertyPlantAndEquipmentGross0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16SalesRevenueNet0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PropertyPlantAndEquipmentGross0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22RevenueFromContractWithCustomerExcludingAssessedTax0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PropertyPlantAndEquipmentGross0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21RevenueFromContractWithCustomerExcludingAssessedTax0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19AmortizationOfIntangibleAssets0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19Depreciation0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19NetIncomeLoss0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PaymentsToAcquirePropertyPlantAndEquipment0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PropertyPlantAndEquipmentGross0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19RevenueFromContractWithCustomerExcludingAssessedTax0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19WeightedAverageNumberOfDilutedSharesOutstanding |
| 2021 | 16.4%ROIC FY2021SEC EDGAR · CIK 00000018000001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19CashAndCashEquivalentsAtCarryingValue0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtCurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19LongTermDebtNoncurrent0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19ShortTermBorrowings0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19StockholdersEquity0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18CashAndCashEquivalentsAtCarryingValue0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18IncomeTaxExpenseBenefit0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtCurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtNoncurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18OperatingIncomeLoss0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18ShortTermBorrowings0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18StockholdersEquity | $4.88Owner earnings per share, estimate A, FY2021SEC EDGAR · CIK 00000018000001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18AmortizationOfIntangibleAssets0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18Depreciation0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18NetIncomeLoss0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PaymentsToAcquirePropertyPlantAndEquipment0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18WeightedAverageNumberOfDilutedSharesOutstanding | $4.83Owner earnings per share, estimate B, FY2021SEC EDGAR · CIK 00000018000001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18NetCashProvidedByUsedInOperatingActivities0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PaymentsToAcquirePropertyPlantAndEquipment0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18WeightedAverageNumberOfDilutedSharesOutstanding | MissingOwner earnings per share, estimate C, FY2021FY2021 C: estimated maintenance capex −2.5 billion is outside zero to total capex 1.9 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00000018000001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16PropertyPlantAndEquipmentGross0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16SalesRevenueNet0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PropertyPlantAndEquipmentGross0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22RevenueFromContractWithCustomerExcludingAssessedTax0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PropertyPlantAndEquipmentGross0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21RevenueFromContractWithCustomerExcludingAssessedTax0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PropertyPlantAndEquipmentGross0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19RevenueFromContractWithCustomerExcludingAssessedTax0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PaymentsToAcquirePropertyPlantAndEquipment0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PropertyPlantAndEquipmentGross0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18RevenueFromContractWithCustomerExcludingAssessedTax |
| 2022 | 15.9%ROIC FY2022SEC EDGAR · CIK 00000018000001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18CashAndCashEquivalentsAtCarryingValue0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtCurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18LongTermDebtNoncurrent0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18ShortTermBorrowings0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18StockholdersEquity0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17IncomeTaxExpenseBenefit0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17OperatingIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity | $4.77Owner earnings per share, estimate A, FY2022SEC EDGAR · CIK 00000018000001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17AmortizationOfIntangibleAssets0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17Depreciation0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17NetIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17PaymentsToAcquirePropertyPlantAndEquipment0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17WeightedAverageNumberOfDilutedSharesOutstanding | $4.42Owner earnings per share, estimate B, FY2022SEC EDGAR · CIK 00000018000001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17NetCashProvidedByUsedInOperatingActivities0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17PaymentsToAcquirePropertyPlantAndEquipment0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17WeightedAverageNumberOfDilutedSharesOutstanding | $4.94Owner earnings per share, estimate C, FY2022SEC EDGAR · CIK 00000018000001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22PropertyPlantAndEquipmentGross0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22RevenueFromContractWithCustomerExcludingAssessedTax0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PropertyPlantAndEquipmentGross0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21RevenueFromContractWithCustomerExcludingAssessedTax0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PropertyPlantAndEquipmentGross0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19RevenueFromContractWithCustomerExcludingAssessedTax0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PropertyPlantAndEquipmentGross0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18RevenueFromContractWithCustomerExcludingAssessedTax0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17AmortizationOfIntangibleAssets0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17Depreciation0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17NetIncomeLoss0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17PaymentsToAcquirePropertyPlantAndEquipment0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17PropertyPlantAndEquipmentGross0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17RevenueFromContractWithCustomerExcludingAssessedTax0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17WeightedAverageNumberOfDilutedSharesOutstanding |
| 2023 | 12.4%ROIC FY2023SEC EDGAR · CIK 00000018000001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17CashAndCashEquivalentsAtCarryingValue0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtCurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17LongTermDebtNoncurrent0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17StockholdersEquity0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16CashAndCashEquivalentsAtCarryingValue0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16IncomeTaxExpenseBenefit0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtCurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16LongTermDebtNoncurrent0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16OperatingIncomeLoss0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16StockholdersEquity | $3.87Owner earnings per share, estimate A, FY2023SEC EDGAR · CIK 00000018000001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16AmortizationOfIntangibleAssets0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16Depreciation0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16NetIncomeLoss0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16PaymentsToAcquirePropertyPlantAndEquipment0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16WeightedAverageNumberOfDilutedSharesOutstanding | $2.89Owner earnings per share, estimate B, FY2023SEC EDGAR · CIK 00000018000001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16NetCashProvidedByUsedInOperatingActivities0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16PaymentsToAcquirePropertyPlantAndEquipment0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16WeightedAverageNumberOfDilutedSharesOutstanding | MissingOwner earnings per share, estimate C, FY2023FY2023 C: estimated maintenance capex 4.0 billion is outside zero to total capex 2.2 billion, so estimate C is not shownFigures used · SEC EDGAR · CIK 00000018000001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21PropertyPlantAndEquipmentGross0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21RevenueFromContractWithCustomerExcludingAssessedTax0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PropertyPlantAndEquipmentGross0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19RevenueFromContractWithCustomerExcludingAssessedTax0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PropertyPlantAndEquipmentGross0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18RevenueFromContractWithCustomerExcludingAssessedTax0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17PropertyPlantAndEquipmentGross0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17RevenueFromContractWithCustomerExcludingAssessedTax0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16PaymentsToAcquirePropertyPlantAndEquipment0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16PropertyPlantAndEquipmentGross0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16RevenueFromContractWithCustomerExcludingAssessedTax |
| 2024 | MissingROIC FY2024FY2024: effective tax rate −91.1% is outside 0 to 100 percent, so it is not usedFigures used · SEC EDGAR · CIK 00000018000001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21IncomeTaxExpenseBenefit0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21OperatingIncomeLoss | $8.25Owner earnings per share, estimate A, FY2024SEC EDGAR · CIK 00000018000001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21AmortizationOfIntangibleAssets0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21Depreciation0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21NetIncomeLoss0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21PaymentsToAcquirePropertyPlantAndEquipment0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21WeightedAverageNumberOfDilutedSharesOutstanding | $3.63Owner earnings per share, estimate B, FY2024SEC EDGAR · CIK 00000018000001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21NetCashProvidedByUsedInOperatingActivities0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21PaymentsToAcquirePropertyPlantAndEquipment0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21WeightedAverageNumberOfDilutedSharesOutstanding | $8.78Owner earnings per share, estimate C, FY2024SEC EDGAR · CIK 00000018000001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19PropertyPlantAndEquipmentGross0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19RevenueFromContractWithCustomerExcludingAssessedTax0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PropertyPlantAndEquipmentGross0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18RevenueFromContractWithCustomerExcludingAssessedTax0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17PropertyPlantAndEquipmentGross0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17RevenueFromContractWithCustomerExcludingAssessedTax0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16PropertyPlantAndEquipmentGross0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16RevenueFromContractWithCustomerExcludingAssessedTax0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21AmortizationOfIntangibleAssets0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21Depreciation0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21NetIncomeLoss0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21PaymentsToAcquirePropertyPlantAndEquipment0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21PropertyPlantAndEquipmentGross0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21RevenueFromContractWithCustomerExcludingAssessedTax0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21WeightedAverageNumberOfDilutedSharesOutstanding |
| 2025 | 11.2%ROIC FY2025SEC EDGAR · CIK 00000018000001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21CashAndCashEquivalentsAtCarryingValue0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtCurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21LongTermDebtNoncurrent0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21StockholdersEquity0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20CashAndCashEquivalentsAtCarryingValue0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20IncomeTaxExpenseBenefit0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtCurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20LongTermDebtNoncurrent0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20OperatingIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20StockholdersEquity | $4.27Owner earnings per share, estimate A, FY2025SEC EDGAR · CIK 00000018000001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding | $4.23Owner earnings per share, estimate B, FY2025SEC EDGAR · CIK 00000018000001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetCashProvidedByUsedInOperatingActivities0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding | $4.97Owner earnings per share, estimate C, FY2025SEC EDGAR · CIK 00000018000001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18PropertyPlantAndEquipmentGross0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18RevenueFromContractWithCustomerExcludingAssessedTax0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17PropertyPlantAndEquipmentGross0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17RevenueFromContractWithCustomerExcludingAssessedTax0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16PropertyPlantAndEquipmentGross0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16RevenueFromContractWithCustomerExcludingAssessedTax0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21PropertyPlantAndEquipmentGross0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21RevenueFromContractWithCustomerExcludingAssessedTax0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20AmortizationOfIntangibleAssets0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20Depreciation0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20NetIncomeLoss0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PaymentsToAcquirePropertyPlantAndEquipment0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20PropertyPlantAndEquipmentGross0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20RevenueFromContractWithCustomerExcludingAssessedTax0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20WeightedAverageNumberOfDilutedSharesOutstanding |
Sources for the figures on this page
SEC EDGAR · CIK 0000001800. Each filing is listed once with the XBRL tags used from it.
- 0001047469-10-001018 · FY2009 · period ended 2009-12-31 · filed 2010-02-19 · https://www.sec.gov/Archives/edgar/data/1800/000104746910001018/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivitiesContinuingOperations, PaymentsToAcquirePropertyPlantAndEquipment, ProfitLoss, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001047469-11-001056 · FY2010 · period ended 2010-12-31 · filed 2011-02-18 · https://www.sec.gov/Archives/edgar/data/1800/000104746911001056/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivitiesContinuingOperations, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, ProfitLoss, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001047469-12-001216 · FY2010, 2011 · period ended 2010-12-31, 2011-12-31 · filed 2012-02-21 · https://www.sec.gov/Archives/edgar/data/1800/000104746912001216/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivitiesContinuingOperations, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001047469-13-001180 · FY2012 · period ended 2012-12-31 · filed 2013-02-15 · https://www.sec.gov/Archives/edgar/data/1800/000104746913001180/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivitiesContinuingOperations, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001047469-14-001176 · FY2011, 2012, 2013 · period ended 2011-12-31, 2012-12-31, 2013-12-31 · filed 2014-02-21 · https://www.sec.gov/Archives/edgar/data/1800/000104746914001176/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001047469-15-001377 · FY2014 · period ended 2014-12-31 · filed 2015-02-27 · https://www.sec.gov/Archives/edgar/data/1800/000104746915001377/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001047469-16-010246 · FY2015 · period ended 2015-12-31 · filed 2016-02-19 · https://www.sec.gov/Archives/edgar/data/1800/000104746916010246/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001047469-17-000744 · FY2016 · period ended 2016-12-31 · filed 2017-02-17 · https://www.sec.gov/Archives/edgar/data/1800/000104746917000744/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001047469-18-000856 · FY2017 · period ended 2017-12-31 · filed 2018-02-16 · https://www.sec.gov/Archives/edgar/data/1800/000104746918000856/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, SalesRevenueNet, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001047469-19-000624 · FY2018 · period ended 2018-12-31 · filed 2019-02-22 · https://www.sec.gov/Archives/edgar/data/1800/000104746919000624/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001104659-20-023904 · FY2019 · period ended 2019-12-31 · filed 2020-02-21 · https://www.sec.gov/Archives/edgar/data/1800/000110465920023904/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001104659-21-025751 · FY2020 · period ended 2020-12-31 · filed 2021-02-19 · https://www.sec.gov/Archives/edgar/data/1800/000110465921025751/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001104659-22-025141 · FY2021 · period ended 2021-12-31 · filed 2022-02-18 · https://www.sec.gov/Archives/edgar/data/1800/000110465922025141/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, ShortTermBorrowings, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001628280-23-004026 · FY2022 · period ended 2022-12-31 · filed 2023-02-17 · https://www.sec.gov/Archives/edgar/data/1800/000162828023004026/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001628280-24-005348 · FY2023 · period ended 2023-12-31 · filed 2024-02-16 · https://www.sec.gov/Archives/edgar/data/1800/000162828024005348/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001628280-25-007110 · FY2024 · period ended 2024-12-31 · filed 2025-02-21 · https://www.sec.gov/Archives/edgar/data/1800/000162828025007110/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding - 0001628280-26-010185 · FY2025 · period ended 2025-12-31 · filed 2026-02-20 · https://www.sec.gov/Archives/edgar/data/1800/000162828026010185/
AmortizationOfIntangibleAssets, CashAndCashEquivalentsAtCarryingValue, Depreciation, IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest, IncomeTaxExpenseBenefit, LongTermDebtCurrent, LongTermDebtNoncurrent, NetCashProvidedByUsedInOperatingActivities, NetIncomeLoss, OperatingIncomeLoss, PaymentsToAcquirePropertyPlantAndEquipment, PropertyPlantAndEquipmentGross, RevenueFromContractWithCustomerExcludingAssessedTax, StockholdersEquity, WeightedAverageNumberOfDilutedSharesOutstanding